Carborundum Universal Ltd.

Financial

	Carborundum Univer.	Grindwell Norton	Wendt India
Operational Metrics
Metals
Manufacturing capacity - Abrasives	n/a	n/a	n/a
Financials
5 yr Average ROE	14.23 %	17.4 %	13.19 %
5yr average Equity Multiplier	1.31	1.34	1.29
5yr Average Asset Turnover Ratio	1.11	1.0	0.85
5yr Avg Net Profit Margin	9.88 %	13.11 %	11.98 %
Price to Book	9.44	12.69	13.28
P/E	58.34	59.96	68.78
5yr Avg Cash Conversion Cycle	29.49 Days	2.21 Days	-0.59 Days
Inventory Days	65.82 Days	68.62 Days	59.4 Days
Days Receivable	43.09 Days	36.42 Days	64.82 Days
Days Payable	88.69 Days	113.31 Days	132.75 Days
5yr Average Interest Coverage Ratio	64.63	96.83	53.33
5yr Avg ROCE	18.19 %	23.15 %	18.09 %
5yr Avg Operating Profit Margin	17.25 %	21.17 %	22.23 %
5 yr average Debt to Equity	0.06	0.0	0.0
5yr CAGR Net Profit	10.82 %	16.69 %	21.07 %
5yr Average Return on Assets	10.92 %	12.98 %	10.35 %
Shareholdings
Promoter Holding	41.23 %	58.03 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.78 %	-0.29 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.69 %	-1.0 %	3.6 %

Business

	Carborundum Univer.	Grindwell Norton	Wendt India
Product Wise Break-Up	Product Wise Break-Up Abrasives 44.7 Electrominerals 31.16 Ceramics 20.58 IT Services 0 Power 0 Ceramics & Plastics 0 Precision Products 0 Machines, Accessories and Components 0 Super Abrasives 0 Others 3.56	Product Wise Break-Up Ceramics & Plastics 40.53 Software Services 7.09 Power 0 Machines, Accessories and Components 0 Electrominerals 0 Precision Products 0 Super Abrasives 0 Abrasives 49.34 Ceramics 0 Others 3.04	Product Wise Break-Up Ceramics & Plastics 0 IT Services 0 Power 0 Machinery and Equipment 21.04 Electrominerals 0 Precision Products 12.15 Super Abrasives 59.19 Abrasives 0 Ceramics 0 Others 7.62
Location Wise Break-Up	Location Wise Break-Up Rest of the World 55.83 India 44.17	Location Wise Break-Up India 80.0 Rest of the World 20.0	Location Wise Break-Up India 66.39 Rest of the World 33.61
Operating Profit Break-Up	Operating Profit Break-Up Ceramics 37.43 Electrominerals 31.34 Abrasives 31.23 IT Services 0 Power 0 Ceramics & Plastics 0 Precision Products 0 Machines & Components 0 Super Abrasives 0	Operating Profit Break-Up Ceramics & Plastics 46.74 Software Services 11.35 Power 0 Electrominerals 0 Machines & Components 0 Precision Products 0 Super Abrasives 0 Abrasives 38.49 Ceramics 0 Others 3.42	Operating Profit Break-Up Ceramics & Plastics 0 IT Services 0 Power 0 Electrominerals 0 Machinery and Equipment 23.18 Precision Products 8.32 Abrasives 64.97 Abrasives 0 Ceramics 0 Others 3.53
Asset Break-Up	Asset Break-Up International 51.45 India 48.55 IT Services 0 Ceramics & plastics 0 Abrasives 0 Precision Products 0 Machines & Components 0 Super Abrasives 0	Asset Break-Up IT Services 2.63 Ceramics & plastics 30.09 Machines & Components 0 International 0 Precision Products 0 Super Abrasives 0 India 0 Abrasives 28.41 Others 38.87	Asset Break-Up IT Services 0 Ceramics & plastics 0 Machinery and Equipment 14.78 International 0 Precision Products 10.29 Abrasives 34.51 India 0 Abrasives 0 Others 40.42

Carborundum Universal Ltd.

Carborundum Universal Ltd.

SIGN UP FOR FREE