Cochin Shipyard Ltd.

Financial

	Cochin Shipyard	Garden Reach Ship	Seamec
Operational Metrics
Infrastructure
Order Book as a % of Sales	526.21 %	660.92 %	n/a
Financials
5 yr Average ROE	13.23 %	14.2 %	14.6 %
5yr average Equity Multiplier	1.85	5.88	1.4
5yr Average Asset Turnover Ratio	0.42	0.24	0.4
5yr Avg Net Profit Margin	17.35 %	10.5 %	26.1 %
Price to Book	7.57	7.33	3.5
P/E	63.12	38.08	45.16
5yr Avg Cash Conversion Cycle	48.94 Days	-179.52 Days	89.4 Days
Inventory Days	42.15 Days	181.24 Days	22.65 Days
Days Receivable	59.85 Days	14.41 Days	60.68 Days
Days Payable	82.32 Days	1195.6 Days	106.8 Days
5yr Average Interest Coverage Ratio	21.72	61.65	16.96
5yr Avg ROCE	17.68 %	17.62 %	12.29 %
5yr Avg Operating Profit Margin	26.99 %	17.71 %	44.47 %
5 yr average Debt to Equity	0.03	0.04	0.15
5yr CAGR Net Profit	-8.62 %	15.72 %	-16.61 %
5yr Average Return on Assets	7.45 %	2.46 %	10.2 %
Shareholdings
Promoter Holding	72.86 %	74.5 %	72.04 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.08 %
Change in Mutual Fund Holding (3 Yrs)	-0.09 %	-8.58 %	3.56 %

Business

	Cochin Shipyard	Garden Reach Ship	Seamec
Product Wise Break-Up	Product Wise Break-Up Indigenous Aircraft Carrier (IAC) 60.23 Ship Repairs 23.05 Vessels other than IAC 14.54 Management Fees 0.65 Ship Building Financial Assistence 0.6 Engineering works 0 Diesel engines 0 Ship repair 0 General engineering 0 Bailey bridge 0 B & D spares 0 Shipbuilding 0 Non-Tonnage Income 0 Tonnage Income 0 Others 0.93	Product Wise Break-Up Shipbuilding 89.88 Engineering 0.02 B & D spares 4.64 Management Fees 0 Ship Building Financial Assistence 0 Indigenous Aircraft Carrier (IAC) 0 Engineering works 0 Tonnage Income 0 Ship Repairs 0 Bailey bridge 2.71 Non-Tonnage Income 0 Vessels other than IAC 0 Diesel Engine 0.9 Shipbuilding 1.33 Others 0.52	Product Wise Break-Up Shipbuilding 0 General engineering 0 B & D spares 0 Management Fees 0 Ship Building Financial Assistence 0 Indigenous Aircraft Carrier (IAC) 0 Engineering works 0 Tonnage Income 77.6 Ship Repairs 0 Bailey bridge 0 Non-Tonnage Income 21.73 Vessels other than IAC 0 Diesel engines 0 Ship repair 0 Others 0.67
Segment Break-Up	Segment Break-Up Shipbuilding 67.6 Shipbuilding 27.22 Bulk Carrier 0 Multi Support Vessels 0 Others 5.18	-	Segment Break-Up Shipbuilding 0 Bulk Carrier 18.99 Multi Support Vessels 80.4 Others 0.61
Operating Profit Break-Up	Operating Profit Break-Up Ship Building 57.44 Ship Repair 36.12 India 0 Others 6.44	-	Operating Profit Break-Up Ship Repair 0 India 88.35 Ship Building 0 Others 11.65
Asset Break-Up	Asset Break-Up Ship Building 65.13 Ship Repair 12.03 Others 22.84	-	-

Cochin Shipyard Ltd.

SIGN UP FOR FREE