Cosmo First Ltd. benchmarking: Performance to industry peers

Financial

	Cosmo First	Xpro India	Uflex
Operational Metrics
Chemicals
Manufacturing Capacity - CPP Films	30000.0 MTPA	n/a	n/a
Media & Entertainment
Capacity Utilization - Printing	20.0 %	n/a	n/a
Packaging
Capacity Utilization - Thermoforming	25.0 %	n/a	n/a
Manufacturing Capacity - BOPP Films	277000.0 MTPA	n/a	150200.0 MTPA
Manufacturing Capacity - Coated Products	40800.0 MTPA	n/a	n/a
Manufacturing Capacity - Thermal Lamination Films	26000.0 MTPA	n/a	n/a
Manufacturing Capacity - Packaging Films Metallized	30000.0 MTPA	n/a	238600.0 MTPA
FMCG
Volume Growth	25.0 %	n/a	n/a
Volume Growth - Speciality Films	20.0 %	n/a	n/a
Financials
5 yr Average ROE	18.71 %	13.78 %	7.99 %
5yr average Equity Multiplier	2.52	1.94	2.3
5yr Average Asset Turnover Ratio	0.92	1.07	0.82
5yr Avg Net Profit Margin	7.68 %	7.44 %	3.38 %
Price to Book	1.25	3.54	0.39
P/E	12.98	139.93	10.35
5yr Avg Cash Conversion Cycle	66.4 Days	35.32 Days	49.4 Days
Inventory Days	61.47 Days	35.96 Days	47.35 Days
Days Receivable	35.27 Days	45.06 Days	83.15 Days
Days Payable	35.73 Days	49.57 Days	85.83 Days
5yr Average Interest Coverage Ratio	6.76	7.52	3.0
5yr Avg ROCE	17.97 %	16.43 %	11.89 %
5yr Avg Operating Profit Margin	13.08 %	12.5 %	13.9 %
5 yr average Debt to Equity	0.78	0.52	0.83
5yr CAGR Net Profit	-10.85 %	35.4 %	-29.94 %
5yr Average Return on Assets	7.69 %	7.96 %	2.88 %
Shareholdings
Promoter Holding	40.78 %	40.31 %	44.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.62 %	-11.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.99 %	-0.04 %

	Cosmo First	Xpro India	Uflex
Product Wise Break-Up	Product Wise Break-Up BOPP Films 90.08 Speciality Chemicals 5.5 Biaxially oriented films 0 0 Engineering Activities 0 Flexible Packaging Activities 0 Others 4.42	Product Wise Break-Up BOPP Films 0 Packaging Films 25.47 Flexible Packaging Activities 0 Engineering Activities 0 Polymers 73.42 Speciality Chemicals 0 Others 1.11	Product Wise Break-Up BOPP Films 0 Biaxially oriented films 0 Flexible Packaging 96.33 Engineering 3.67 0 Speciality Chemicals 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 52.03 India 47.97 Domestic 0	Location Wise Break-Up Rest of the World 0 India 100.0 India 0	Location Wise Break-Up Rest of the World 52.86 Domestic 0 India 47.14
Operating Profit Break-Up	Operating Profit Break-Up Engineering Activities 0 Flexible Packaging Activities 0 Others 100	-	Operating Profit Break-Up Engineering 8.16 Flexible Packaging 91.84
Capex	Capex India 100.0	-	-
Verticals	Verticals Packaging 50.0 Laminations 24.0 Industrial & Commercial 16.0 Label 10.0	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-