Dalmia Bharat Sugar And Industries Ltd. benchmarking: Performance to industry peers

Financial

	Dalmia Bharat Sugar	Bajaj Hindusthan Sug	Banna Amman Sugars
Operational Metrics
Sugar
Sugar Recovery	10.0 %	10.51 %	8.67 %
Realization / Litre - Distillery	64.24 Rs/L	56.67 Rs/L	n/a
Realization / Unit - Cogeneration	14.91 Rs/Unit	3.4 Rs/Unit	n/a
Realization / Kg - Sugar	39.4 Rs/Kg	38.38 Rs/Kg	n/a
Capacity Utilization - Cogeneration	35.16 %	n/a	36.4 %
Capacity Utilization - Sugar	27.0 %	n/a	37.04 %
Financials
5 yr Average ROE	10.06 %	0.0	7.31 %
5yr average Equity Multiplier	1.7	4.42	1.57
5yr Average Asset Turnover Ratio	0.69	0.42	0.84
5yr Avg Net Profit Margin	8.65 %	-2.63 %	5.66 %
Price to Book	0.89	1.08	2.32
P/E	12.22	32.45	29.97
5yr Avg Cash Conversion Cycle	159.44 Days	-111.57 Days	187.19 Days
Inventory Days	159.79 Days	161.48 Days	181.94 Days
Days Receivable	15.2 Days	8.62 Days	20.42 Days
Days Payable	40.05 Days	311.74 Days	20.5 Days
5yr Average Interest Coverage Ratio	8.62	0.29	6.71
5yr Avg ROCE	10.82 %	0.38 %	11.53 %
5yr Avg Operating Profit Margin	13.26 %	3.78 %	12.37 %
5 yr average Debt to Equity	0.38	1.42	0.41
5yr CAGR Net Profit	-4.35 %	-39.5 %	2.58 %
5yr Average Return on Assets	6.0 %	-1.16 %	4.75 %
Shareholdings
Promoter Holding	74.91 %	13.43 %	58.7 %
Share Pledged by Promoters	0.0	100.0 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-11.52 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Dalmia Bharat Sugar	Bajaj Hindusthan Sug	Banna Amman Sugars
Product Wise Break-Up	Product Wise Break-Up Sugar 74.03 Distillery 25.87 Power 0 Sugar 0 Granite Products 0 Others 0.1	Product Wise Break-Up Sugar 74.83 Granite Products 0 Power 16.35 Distillery 8.31 Others 0.51	Product Wise Break-Up Sugar 68.19 Granite Products 0.73 Power 16.34 Distillery 14.74
Location Wise Break-Up	Location Wise Break-Up India 98.53 Rest of the World 1.47	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 98.81 Rest of the World 1.19
Operating Profit Break-Up	Operating Profit Break-Up Sugar 77.81 Distillery 18.95 Power 0 Granite Products 0 Others 3.24	Operating Profit Break-Up Processed Sugar 45.59 Granite Products 0 Power 15.77 Distillery 15.09 Others 23.55	Operating Profit Break-Up Sugar 26.95 Granite Products 0 Power 48.75 Distillery 24.3
Capex	Capex Sugar 87.58 Distillery 10.59 Power 0 Granite Products 0 Others 1.83	Capex Processed Sugar 52.99 Granite Products 0 Power 13.58 Distillery 27.45 Others 5.98	Capex Sugar 19.28 Granite Products 0.24 Power 1.5 Distillery 78.97 Others 0.01
Asset Break-Up	Asset Break-Up Sugar 50.19 Distillery 17.28 Power 0 Granite Products 0 Others 32.53	Asset Break-Up Processed Sugar 59.25 Granite Products 0 Power 17.39 Distillery 6.7 Others 16.66	Asset Break-Up Sugar 56.7 Granite Products 3.83 Power 6.67 Distillery 18.32 Others 14.48