DCW Ltd.

Financial

	DCW	Responsive Inds	Pondy Oxides & Chem.
Operational Metrics
Financials
5 yr Average ROE	8.03 %	2.45 %	14.78 %
5yr average Equity Multiplier	3.04	1.38	3.07
5yr Average Asset Turnover Ratio	0.84	0.62	2.92
5yr Avg Net Profit Margin	3.12 %	3.21 %	1.99 %
Price to Book	1.61	7.15	3.01
P/E	46.9	56.48	13.17
5yr Avg Cash Conversion Cycle	27.05 Days	140.13 Days	39.84 Days
Inventory Days	47.46 Days	50.23 Days	29.67 Days
Days Receivable	24.91 Days	115.03 Days	18.56 Days
Days Payable	32.72 Days	29.54 Days	11.43 Days
5yr Average Interest Coverage Ratio	2.84	3.04	3.92
5yr Avg ROCE	9.06 %	4.83 %	28.52 %
5yr Avg Operating Profit Margin	11.16 %	16.91 %	4.68 %
5 yr average Debt to Equity	1.1	0.2	1.51
5yr CAGR Net Profit	n/a	-3.48 %	58.79 %
5yr Average Return on Assets	2.72 %	1.8 %	5.89 %
Shareholdings
Promoter Holding	44.08 %	58.58 %	48.9 %
Share Pledged by Promoters	0.0	1.78 %	0.0
Change in Promoter Holding (3 Yrs)	-2.68 %	9.0 %	0.16 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.02 %	0.0

Business

	DCW	Responsive Inds	Pondy Oxides & Chem.
Product Wise Break-Up	Product Wise Break-Up PVC Resin 42.91 Caustic soda 18.9 Soda Ash 15.23 CPVC 12.78 Synthetic Iron Oxide Pigments 9.6 PVC Intermediaries 0 Synthetic Leather 0 Vinyl Flooring 0 PVC Additives 0 Metallic Oxides 0 Metals 0 Others 0.58	Product Wise Break-Up Synthetic Iron Oxide Pigments 0 Metals 0 PVC Intermediaries 21.0 Soda Ash 0 PVC Resin 0 Synthetic Leather 21.0 Caustic soda 0 CPVC 0 Metallic Oxides 0 PVC Additives 0 Vinyl Flooring 58.0	Product Wise Break-Up Synthetic Iron Oxide Pigments 0 Metals 100.0 PVC Intermediaries 0 Soda Ash 0 PVC Resin 0 Synthetic Leather 0 Caustic soda 0 CPVC 0 Metallic Oxides 0 PVC Additives 0 Vinyl Flooring 0
Location Wise Break-Up	Location Wise Break-Up India 71.27 Rest of the World 28.73	Location Wise Break-Up India 48.7 Rest of the World 51.3	Location Wise Break-Up India 45.0 Rest of the World 55.0
Operating Profit Break-Up	Operating Profit Break-Up CPVC 53.76 SIOP 35.32 Soda Ash 10.92 PVC 0 Caustic 0	-	-
Asset Break-Up	Asset Break-Up Caustic 32.23 SIOP 19.72 Soda Ash 14.95 CPVC 14.75 PVC 8.14 Others 10.21	-	-