Dynamic Cables Ltd.

Financial

	Dynamic Cables	HPL Electric	B.C. Power Controls
Operational Metrics
Financials
5 yr Average ROE	17.37 %	2.7 %	3.74 %
5yr average Equity Multiplier	2.63	2.07	2.43
5yr Average Asset Turnover Ratio	1.53	0.67	2.6
5yr Avg Net Profit Margin	4.25 %	1.87 %	0.7 %
Price to Book	5.04	2.78	0.84
P/E	28.57	54.8	23.56
5yr Avg Cash Conversion Cycle	66.09 Days	202.67 Days	5.74 Days
Inventory Days	51.56 Days	157.99 Days	27.01 Days
Days Receivable	99.74 Days	160.2 Days	2.86 Days
Days Payable	64.87 Days	102.38 Days	30.16 Days
5yr Average Interest Coverage Ratio	3.2	1.47	2.82
5yr Avg ROCE	27.06 %	12.01 %	11.44 %
5yr Avg Operating Profit Margin	10.44 %	12.94 %	1.89 %
5 yr average Debt to Equity	0.91	0.76	0.38
5yr CAGR Net Profit	7.87 %	-1.49 %	-20.68 %
5yr Average Return on Assets	6.64 %	1.31 %	1.52 %
Shareholdings
Promoter Holding	74.47 %	72.66 %	19.33 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.31 %	0.0	4.42 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-1.8 %	0.0

Business

	Dynamic Cables	HPL Electric	B.C. Power Controls
Product Wise Break-Up	Product Wise Break-Up Cables 63.35 Cables 28.06 Conductor 4.31 Projects 0 Cables 0 Lighting & Electronics 0 Switchgear 0 Metering 0 Trading Ferrous & Non Ferrous Metal 0 Manufacture of Insulated Wire and Cable 0 Others 4.28	Product Wise Break-Up Trading Ferrous & Non Ferrous Metal 0 Metering 59.06 Projects 0 Switchgear 0 Manufacture of Insulated Wire and Cable 0 Lighting & Electronics 0 Cables 0 Conductor 0 Others 40.94	Product Wise Break-Up Trading Ferrous & Non Ferrous Metal 100.0 Metering 0 Projects 0 Switchgear 0 Manufacture of Insulated Wire and Cable 0 Lighting & Electronics 0 Cables 0 Conductor 0
Location Wise Break-Up	Location Wise Break-Up India 96.78 Rest of the World 0 Others 3.22	Location Wise Break-Up India 96.35 Rest of the World 3.65	Location Wise Break-Up India 100.0 Rest of the World 0
Customer Segment	Customer Segment Private 74.78 Government 22.0 Export 3.22	-	-