EIH Associated Hotels Ltd.

Financial

	EIH Associated Hotel	Oriental Hotels	Thomas Cook (India)
Operational Metrics
Hotels & Hospitality Sectors
No Of Rooms	869.0 .	827.0 .	2617.0 .
Financials
5 yr Average ROE	8.8 %	1.05 %	-5.08 %
5yr average Equity Multiplier	2.87	1.98	2.54
5yr Average Asset Turnover Ratio	0.5	0.28	0.67
5yr Avg Net Profit Margin	7.73 %	-6.68 %	-8.54 %
Price to Book	5.66	4.33	5.28
P/E	31.17	53.89	49.33
5yr Avg Cash Conversion Cycle	-510.38 Days	-263.82 Days	30.9 Days
Inventory Days	15.65 Days	13.01 Days	3.3 Days
Days Receivable	29.11 Days	15.22 Days	29.02 Days
Days Payable	76.59 Days	343.82 Days	111.6 Days
5yr Average Interest Coverage Ratio	1.51	1.63	-1.16
5yr Avg ROCE	14.06 %	2.34 %	-3.0 %
5yr Avg Operating Profit Margin	27.78 %	11.33 %	-4.26 %
5 yr average Debt to Equity	1.49	0.47	0.22
5yr CAGR Net Profit	91.95 %	-9.94 %	-40.25 %
5yr Average Return on Assets	4.34 %	0.72 %	-2.03 %
Shareholdings
Promoter Holding	75.0 %	67.55 %	63.83 %
Share Pledged by Promoters	0.0	0.13 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.23 %	-1.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-8.29 %	-4.35 %

Business

	EIH Associated Hotel	Oriental Hotels	Thomas Cook (India)
Product Wise Break-Up	Product Wise Break-Up Room Rent 65.42 Food & Beverage 30.32 Management and operating fees 0 Food, Restaurants and Banquet Income 0 Room Income 0 Digiphoto imaging services 0 Vacation ownership and resorts business 0 Human resource services 0 Travel and related services 0 Financial services 0 Others 4.26	Product Wise Break-Up Vacation ownership and resorts business 0 Travel and related services 0 Digiphoto imaging services 0 Room Rent 0 Room Rent 50.72 Food & Beverage 0 Management & Maintenance services 1.64 Financial services 0 Food & Beverage 42.6 Human resource services 0 Others 5.04	Product Wise Break-Up Vacation ownership and resorts business 6.57 Travel & Tourism 77.28 Digiphoto imaging services 12.75 Room Rent 0 Room Income 0 Food & Beverage 0 Management and operating fees 0 Financial Services 3.4 Food, Restaurants and Banquet Income 0 Human resource services 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Hong Kong 0 Rest of the World 0	Location Wise Break-Up India 99.57 Hong Kong 0.43 Rest of the World 0	Location Wise Break-Up India 48.31 Hong Kong 0 Rest of the World 51.69