Eimco Elecon (India) Ltd.

Financial

	Eimco Elecon (India)	JBM Auto	John Cockerill India
Operational Metrics
Financials
5 yr Average ROE	4.39 %	12.23 %	2.88 %
5yr average Equity Multiplier	1.17	3.26	3.0
5yr Average Asset Turnover Ratio	0.35	0.99	0.75
5yr Avg Net Profit Margin	10.37 %	3.72 %	-0.23 %
Price to Book	3.21	19.46	8.79
P/E	32.15	127.06	59.14
5yr Avg Cash Conversion Cycle	183.92 Days	22.19 Days	-113.52 Days
Inventory Days	151.5 Days	48.56 Days	14.87 Days
Days Receivable	97.17 Days	49.63 Days	93.94 Days
Days Payable	95.28 Days	95.2 Days	185.74 Days
5yr Average Interest Coverage Ratio	34.97	2.88	-25.39
5yr Avg ROCE	5.27 %	17.14 %	4.87 %
5yr Avg Operating Profit Margin	18.7 %	11.75 %	2.27 %
5 yr average Debt to Equity	0.0	1.27	0.0
5yr CAGR Net Profit	-3.37 %	4.86 %	-1.84 %
5yr Average Return on Assets	3.75 %	3.74 %	0.88 %
Shareholdings
Promoter Holding	74.06 %	67.53 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.04 %	-1.63 %

Business

	Eimco Elecon (India)	JBM Auto	John Cockerill India
Product Wise Break-Up	Product Wise Break-Up Underground Coal Mining Machinery & its Spares & Components 100.0 OEM 0 Buses 0 Toolings 0 Components 0 Rewinding Line 0 Color Coating Line 0 Pickling Line 0 Acid Regeneration Plant 0 Continuous Galvanizing Line 0 Continuous Annealing Line 0 Cold Rolling Mill 0	Product Wise Break-Up Buses 0 OEM 40.45 Continuous Annealing Line 0 Rewinding Line 0 Continuous Galvanizing Line 0 Tools & Hardware 5.68 0 Components and spares 53.85 Color Coating Line 0 Acid Regeneration Plant 0 Pickling Line 0 Cold Rolling Mill 0 Others 0.02	Product Wise Break-Up Buses 0 OEM 0 Continuous Annealing Line 43.55 Rewinding Line 0.01 Continuous Galvanizing Line 39.28 Toolings 0 0 Components 0 Color Coating Line 0.43 Acid Regeneration Plant 0.05 Pickling Line 0.21 Cold Rolling Mill 4.08 Others 12.39
Location Wise Break-Up	Location Wise Break-Up India 99.73 Rest of the World 0.27 Egypt 0 Germany 0 Belgium 0 Bangladesh 0 Spain 0	Location Wise Break-Up Bangladesh 0 Belgium 0 Rest of the World 0 Germany 0 Spain 0 India 99.52 Egypt 0 Others 0.48	Location Wise Break-Up Bangladesh 0 Belgium 2.14 Rest of the World 0 Germany 0.04 Spain 2.09 India 91.16 Egypt 0 Others 4.57