Escorts Kubota Ltd.

Financial

	Escorts Kubota	VST Tillers Tractors	Hindustan Motors
Operational Metrics
Consumer Durables
Capacity Utilization - Construction Equipments	75.0 %	n/a	n/a
Capacity Utilization- Agriculture Equipment	75.0 %	n/a	n/a
Tractor
Farm Equipment Sold - Monthly - Export	347.0 .	n/a	n/a
Total Farm Equipment Sold - Monthly - Tractors	7515.0 .	208.0 .	n/a
Farm Equipment Sold - Monthly - Domestic	7168.0 .	n/a	n/a
Automobile Sector
Construction Equipment Sold	1800.0 .	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.12 %	n/a	n/a
Financials
5 yr Average ROE	13.57 %	9.8 %	45.06 %
5yr average Equity Multiplier	1.43	1.29	-0.69
5yr Average Asset Turnover Ratio	1.03	0.85	1.07
5yr Avg Net Profit Margin	9.17 %	8.7 %	-838.08 %
Price to Book	4.3	3.63	0.0
P/E	36.57	25.02	75.78
5yr Avg Cash Conversion Cycle	19.82 Days	18.8 Days	3701.12 Days
Inventory Days	43.36 Days	51.29 Days	818.49 Days
Days Receivable	41.05 Days	37.69 Days	507.37 Days
Days Payable	85.62 Days	49.18 Days	168.43 Days
5yr Average Interest Coverage Ratio	58.72	51.02	-1.74
5yr Avg ROCE	18.61 %	12.78 %	257.95 %
5yr Avg Operating Profit Margin	14.62 %	14.81 %	-530.95 %
5 yr average Debt to Equity	0.02	0.0	-0.17
5yr CAGR Net Profit	5.86 %	14.93 %	0.16 %
5yr Average Return on Assets	9.33 %	7.53 %	-31.32 %
Shareholdings
Promoter Holding	67.64 %	55.63 %	32.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	31.05 %	0.86 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.52 %	4.52 %	0.0

Business

	Escorts Kubota	VST Tillers Tractors	Hindustan Motors
Product Wise Break-Up	Product Wise Break-Up Agri Equipments 71.71 Construction Equipment 19.52 Railway Products 8.75 Reapers 0 Rice Transplanters 0 Tractors 0 Power Tillers 0 Automobiles 0 Others 0.02	Product Wise Break-Up Power Tillers 55.03 Agri Equipments 0 Tractor Segment 25.38 Reapers 0 Construction Equipment 0 Automobiles 0 Railway Products 0 Rice Transplanters 0 Others 19.59	Product Wise Break-Up Power Tillers 0 Agri Equipments 0 Tractors 0 Reapers 0 Construction Equipment 0 Automobile 100.0 Railway Products 0 Rice Transplanters 0
Location Wise Break-Up	Location Wise Break-Up India 91.8 Rest of the World 8.2	Location Wise Break-Up Rest of the World 8.04 India 91.96	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Agri Equipments 75.37 Construction Equipment 12.36 Railway Products 12.27	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Asset Break-Up	Asset Break-Up India 99.87 Outside India 0.13	-	-