Gabriel India Ltd.

Financial

	Gabriel India	Landmark Cars	DCX Systems
Operational Metrics
Unclassified
R&D as a % of Total Sales	1.16 %	n/a	n/a
Financials
5 yr Average ROE	12.93 %	4.06 %	43.87 %
5yr average Equity Multiplier	1.88	4.42	9.02
5yr Average Asset Turnover Ratio	1.63	2.64	1.0
5yr Avg Net Profit Margin	4.19 %	0.62 %	5.43 %
Price to Book	5.4	6.35	6.06
P/E	30.37	45.45	42.7
5yr Avg Cash Conversion Cycle	0.26 Days	33.27 Days	56.01 Days
Inventory Days	30.86 Days	43.18 Days	63.35 Days
Days Receivable	47.05 Days	8.94 Days	56.63 Days
Days Payable	75.72 Days	14.96 Days	51.95 Days
5yr Average Interest Coverage Ratio	22.88	1.78	5.68
5yr Avg ROCE	14.1 %	16.28 %	61.0 %
5yr Avg Operating Profit Margin	7.91 %	5.38 %	8.42 %
5 yr average Debt to Equity	0.0	1.67	2.69
5yr CAGR Net Profit	6.86 %	n/a	19.38 %
5yr Average Return on Assets	6.91 %	1.62 %	5.54 %
Shareholdings
Promoter Holding	55.0 %	51.59 %	62.29 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.64 %	-9.44 %
Change in Mutual Fund Holding (3 Yrs)	5.82 %	1.47 %	3.11 %

Business

	Gabriel India	Landmark Cars	DCX Systems
Product Wise Break-Up	Product Wise Break-Up Auto Ancillary 100.0 Struts 0 Shock Absorber 0 Suspension 0 Service & Vehicle Maintenance 0 Sale of Spares, Lubricants 0 Pre-Owned Vehicle Sales 0 New Commercial Vehicle Sales 0 New Passenger Vehicle Sales 0	Product Wise Break-Up Shock Absorber 0 Sale of Spares, Lubricants 14.6 Service & Vehicle Maintenance 6.8 New Passenger Vehicle Sales 73.32 New Commercial Vehicle Sales 0 Struts 0 Pre-Owned Vehicle Sales 0 Auto Ancillary 0 Suspension 0 Others 5.28	-
Location Wise Break-Up	Location Wise Break-Up India 98.0 Rest of the World 2.0 South America 0 Australia 0 North America 0 Europe 0 USA 0 Africa 0 Asia 0 Israel 0 Americas 0 Korea 0	Location Wise Break-Up North America 0 Africa 0 South America 0 Asia 0 Israel 0 USA 0 Americas 0 Korea 0 Rest of the World 0 Europe 0 India 100.0 Australia 0	Location Wise Break-Up North America 0 Africa 0 South America 0 Asia 0 Israel 0 USA 0 Americas 0 Korea 0 Rest of the World 0 Europe 0 India 29.04 Australia 0 Others 70.96
OEM vs Aftermarket	OEM vs Aftermarket OEM 87.76 After market 12.24	-	-
Customer Segment	Customer Segment Two Wheelers 61.0 Passenger Vehicle 24.0 Commercial Vehicles 13.0 Domestic 0 Export 0 Others 2.0	-	Customer Segment Two Wheelers 0 Passenger Vehicle 0 Export 70.96 Commercial Vehicles 0 Domestic 29.04
Asset Break-Up	Asset Break-Up India 100.0 Outside India 0	-	-