GMM Pfaudler Ltd.

Financial

	GMM Pfaudler	HLE Glascoat	Kirloskar Electric
Operational Metrics
Glass Lined Equipment
Manufacturing Capacity - Glass Lined Equipment	n/a	n/a	n/a
Financials
5 yr Average ROE	19.07 %	35.37 %	-17.23 %
5yr average Equity Multiplier	3.87	4.01	3.6
5yr Average Asset Turnover Ratio	0.86	1.11	0.6
5yr Avg Net Profit Margin	7.6 %	8.48 %	2.86 %
Price to Book	6.77	8.92	9.83
P/E	32.14	68.1	49.75
5yr Avg Cash Conversion Cycle	-4.35 Days	95.79 Days	-55.91 Days
Inventory Days	89.79 Days	120.65 Days	52.62 Days
Days Receivable	45.33 Days	77.26 Days	35.72 Days
Days Payable	119.18 Days	93.31 Days	142.49 Days
5yr Average Interest Coverage Ratio	22.04	5.66	1.49
5yr Avg ROCE	16.65 %	37.25 %	68.65 %
5yr Avg Operating Profit Margin	15.92 %	17.43 %	15.12 %
5 yr average Debt to Equity	0.64	1.27	0.36
5yr CAGR Net Profit	26.93 %	31.3 %	n/a
5yr Average Return on Assets	6.76 %	9.37 %	2.36 %
Shareholdings
Promoter Holding	25.18 %	66.69 %	49.51 %
Share Pledged by Promoters	0.0	0.0	75.68 %
Change in Promoter Holding (3 Yrs)	-29.77 %	-6.74 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.53 %	3.57 %	0.0

Business

	GMM Pfaudler	HLE Glascoat	Kirloskar Electric
Product Wise Break-Up	Product Wise Break-Up Glass-lined Equipment 48.2 Proprietary 30.8 Heavy Engineering 20.99 Tanks 0 Reactors 0 Agitated Nutsche Filter (ANF) 0 Agitated Nutsche Filter-Dryers (ANFD) 0 DG sets 0 Transformers 0 Motors, alternators and generators 0 Others 0.01	Product Wise Break-Up Heavy Engineering 0 Reactors 37.0 Glass-lined Equipment 0 DG sets 0 Agitated Nutsche Filter (ANF) 3.0 Motors, alternators and generators 0 Transformers 0 Agitated Nutsche Filter-Dryers (ANFD) 30.0 Proprietary 0 Tanks 9.0 Others 21.0	Product Wise Break-Up Heavy Engineering 0 Reactors 0 Glass-lined Equipment 0 DG sets 1.77 Agitated Nutsche Filter (ANF) 0 Motors 51.5 Transformers 40.03 Agitated Nutsche Filter-Dryers (ANFD) 0 Proprietary 0 Tanks 0 Others 6.7
Location Wise Break-Up	Location Wise Break-Up Rest of the World 75.39 India 24.61 North India 0 South India 0 West India 0	Location Wise Break-Up South India 0 West India 0 North India 0 India 66.03 Rest of the World 33.97	-
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 73.0 Proprietary 23.0 Heavy Engineering 5.0 Heat Exchange Equipment 0 Chemical 0 Glass-lined Equipment 0 Filtration, Drying and Other Equipment 0 Rotating machines group 0 Power generation and distribution 0	Operating Profit Break-Up Rotating machines group 0 Heavy Engineering 0 Equipment`s 44.56 Glass-lined Equipment 22.82 Heat Exchange Equipment 32.62 Power generation and distribution 0 Proprietary 0 Chemical 0	Operating Profit Break-Up Rotating machines group 30.78 Heavy Engineering 0 Filtration, Drying and Other Equipment 0 Glass-lined Equipment 0 Heat Exchange Equipment 0 Power 43.36 Proprietary 0 Chemical 0 Others 25.86
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 73.0 Proprietary 23.0 Heavy Engineering 5.0 Heat Exchange Equipment 0 Chemical 0 Glass-lined Equipment 0 Filtration, Drying and Other Equipment 0 Rotating machines group 0 Power generation and distribution 0	Operating Profit Break-Up Rotating machines group 0 Heavy Engineering 0 Equipment`s 44.56 Glass-lined Equipment 22.82 Heat Exchange Equipment 32.62 Power generation and distribution 0 Proprietary 0 Chemical 0	Operating Profit Break-Up Rotating machines group 30.78 Heavy Engineering 0 Filtration, Drying and Other Equipment 0 Glass-lined Equipment 0 Heat Exchange Equipment 0 Power 43.36 Proprietary 0 Chemical 0 Others 25.86
Verticals	Verticals Agro Chemicals 48.0 Pharmaceutical 34.0 Specialty Chemicals 0 Agrochemicals 0 API and Pharma 0 Others 18.0	Verticals Specialty Chemicals 42.0 API and Pharma 39.0 Agro Chemicals 0 Pharmaceutical 0 Agrochemicals 9.0 Others 10.0	-
Asset Break-Up	Asset Break-Up India 21.96 Heat Exchange Equipment 0 Chemical 0 Glass lined equipment 0 Filtration, drying and other equipment 0 Rotating Machines Group 0 Power Generation and Distribution 0 Others 78.04	Asset Break-Up Heat Exchange Equipment 14.92 Rotating Machines Group 0 India 0 Filtration, drying and other equipment 35.11 Power Generation and Distribution 0 Chemical 0 Glass lined equipment 46.72 Others 3.25	Asset Break-Up Heat Exchange Equipment 0 Rotating Machines 68.54 India 0 Filtration, drying and other equipment 0 Power Generation and Distribution 15.8 Chemical 0 Glass lined equipment 0 Others 15.66

GMM Pfaudler Ltd.

SIGN UP FOR FREE