Goa Carbon Ltd.

Financial

	Goa Carbon	Graphite India	Rain Industries
Operational Metrics
Calcined Petroleum Coke (CPC)
Manufacturing Capacity - Calcined Petroleum Coke (CPC)	308000.0 MMTPA	n/a	n/a
Capacity Utilization - Calcined Petroleum Coke (CPC)	57.34 %	n/a	n/a
Realization/Tonne - Calcined Petroleum Coke (CPC)	75935.34 Rs/MT	n/a	n/a
Monthly Production - Calcined Petroleum Coke(CPC)	15285.1 MT	n/a	n/a
Financials
5 yr Average ROE	1.69 %	15.59 %	6.36 %
5yr average Equity Multiplier	3.52	1.48	2.93
5yr Average Asset Turnover Ratio	0.99	0.54	0.81
5yr Avg Net Profit Margin	0.24 %	13.19 %	2.83 %
Price to Book	3.91	2.15	0.76
P/E	10.18	14.9	0.0
5yr Avg Cash Conversion Cycle	103.07 Days	192.98 Days	75.05 Days
Inventory Days	108.91 Days	185.09 Days	60.78 Days
Days Receivable	22.53 Days	62.31 Days	46.31 Days
Days Payable	12.37 Days	94.93 Days	53.61 Days
5yr Average Interest Coverage Ratio	1.77	125.62	2.91
5yr Avg ROCE	13.56 %	23.16 %	9.2 %
5yr Avg Operating Profit Margin	4.61 %	22.94 %	15.83 %
5 yr average Debt to Equity	2.2	0.08	1.34
5yr CAGR Net Profit	3.58 %	-43.28 %	n/a
5yr Average Return on Assets	0.64 %	11.44 %	2.15 %
Shareholdings
Promoter Holding	59.72 %	65.34 %	41.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	6.49 %	0.66 %

Business

	Goa Carbon	Graphite India	Rain Industries
Product Wise Break-Up	Product Wise Break-Up Calcined Petroleum Coke 100.0 Carbon Paste 0 GRP/FRP Pipes and Tanks 0 High Speed Steel 0 0 0 Cement 0 Resins 0 Coal tar pitch 0 Calcined petroleum coke 0 Energy 0 Other Carbon Products 0	Product Wise Break-Up Resins 0 Impervious Graphite Equipment and Spares 7.16 GRP/FRP Pipes and Tanks 0.2 Energy 0 Coal tar pitch 0 Graphite Electrode 72.62 Carbon Paste 0.58 Calcined Petroleum Coke 9.78 High Speed Steel 5.48 Calcined petroleum coke 0 Other Carbon Products 0 Cement 0 Others 4.18	Product Wise Break-Up Resins 10.3 0 GRP/FRP Pipes and Tanks 0 Energy 1.01 Coal tar pitch 26.1 0 Carbon Paste 0 Calcined Petroleum Coke 0 High Speed Steel 0 Calcined Petroleum Coke 38.98 Other Carbon Products 15.87 Cement 7.73 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Africa 0 USA 0 America Ex USA 0 Middle East 0 Asia Ex Middle East 0	Location Wise Break-Up Africa 0 Europe 0 India 64.76 Middle East 0 Asia Ex Middle East 0 USA 0 America Ex USA 0 Rest of the World 35.24	Location Wise Break-Up Africa 0 Europe 35.58 India 16.99 Middle East 0 Asia Pacific 5.06 USA 16.73 America 18.34 Rest of the World 0 Others 7.3
Verticals	Verticals Aluminum smelters 96.98 Construction 0 Specialty Chemicals 0 Energy 0 Aluminum 0 Refractory 0 Printing 0 Carbon black 0 Coatings 0 Rubber 0 Gypsum 0 Graphite 0 Adhesives 0 Petroleum 0 TiO2 0 Wood preservation 0 Distributor 0 Others 3.02	-	Verticals TiO2 3.0 Adhesives 2.0 Energy 2.0 Gypsum 0 Aluminum smelters 0 Aluminum 47.0 Rubber 2.0 Coatings 2.0 Distribution 2.0 Graphite 5.0 Refractory 0 Construction 8.0 Wood preservation 3.0 Specialty Chemicals 2.0 Printing 0 Petroleum Products 3.0 Carbon Black 7.0 Others 12.0

Goa Carbon Ltd.

SIGN UP FOR FREE