Goblin India Ltd.

Financial

	Goblin India	Alkosign	Safari Industries(I)
Operational Metrics
Financials
5 yr Average ROE	9.91 %	27.94 %	11.24 %
5yr average Equity Multiplier	2.7	13.34	1.68
5yr Average Asset Turnover Ratio	0.93	0.51	1.43
5yr Avg Net Profit Margin	0.46 %	-3.57 %	3.26 %
Price to Book	0.0	0.0	19.59
P/E	47.08	0.0	58.92
5yr Avg Cash Conversion Cycle	309.84 Days	127.75 Days	26.76 Days
Inventory Days	190.85 Days	89.1 Days	92.16 Days
Days Receivable	254.39 Days	43.38 Days	40.35 Days
Days Payable	73.87 Days	66.56 Days	79.46 Days
5yr Average Interest Coverage Ratio	1.57	1.28	7.95
5yr Avg ROCE	13.14 %	3.98 %	16.48 %
5yr Avg Operating Profit Margin	7.31 %	11.45 %	9.02 %
5 yr average Debt to Equity	1.31	11.12	0.21
5yr CAGR Net Profit	-13.3 %	n/a	35.67 %
5yr Average Return on Assets	2.71 %	-1.07 %	6.14 %
Shareholdings
Promoter Holding	39.61 %	40.32 %	45.73 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-13.22 %	-6.17 %	-9.54 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	13.29 %

Business

	Goblin India	Alkosign	Safari Industries(I)
Product Wise Break-Up	Product Wise Break-Up Luggage 100.0 Benches 0 Boards 0 Soft Luggage 0 Hard Luggage 0	Product Wise Break-Up Luggage 0 Boards 42.48 Benches 29.08 Hard Luggage 0 Soft Luggage 0 Others 28.44	Product Wise Break-Up Luggage 0 Boards 0 Benches 0 Hard Luggage 54.0 Soft Luggage 46.0
Location Wise Break-Up	Location Wise Break-Up India 88.0 France 12.0 India 0	Location Wise Break-Up France 0 India 100.0	Location Wise Break-Up France 0 India 100.0