Greenpanel Industries Ltd.

Financial

	Greenpanel Inds.	Century Plyboards(I)	Greenply Industries
Operational Metrics
MDF
Quarterly Sales Volume - MDF	118301.0 Cubic Metre	n/a	41928.0 Cubic Metre
Manufacturing Capacity - MDF	660000.0 Cubic Metre	n/a	336000.0 Cubic Metre
Realization/Cubic Metre - MDF	29300.0 Rs/Cubic Metre	n/a	30629.0 Rs/Cubic Metre
Capacity Utilization - MDF	79.0 %	n/a	45.0 %
Plywood
Capacity Utilization - Plywood	62.0 %	n/a	78.51 %
Quarterly Sales Volume - Plywood	1.54 Million Square Metre	n/a	17.8 Million Square Metre
Manufacturing Capacity - Plywood	10.5 Million Sqm	n/a	48.4 Million Sqm
Realization/Sqm - Plywood	249.0 Rs/Sqm	234.73 Rs/Sqm	252.0 Rs/Sqm
Financials
5 yr Average ROE	12.75 %	16.86 %	16.4 %
5yr average Equity Multiplier	1.9	1.5	2.51
5yr Average Asset Turnover Ratio	0.76	1.33	1.31
5yr Avg Net Profit Margin	8.67 %	8.57 %	5.04 %
Price to Book	3.05	6.84	4.86
P/E	21.33	39.24	60.68
5yr Avg Cash Conversion Cycle	-21.47 Days	36.0 Days	21.06 Days
Inventory Days	49.77 Days	58.83 Days	49.84 Days
Days Receivable	8.38 Days	35.63 Days	41.05 Days
Days Payable	76.96 Days	54.31 Days	87.33 Days
5yr Average Interest Coverage Ratio	9.46	21.06	6.69
5yr Avg ROCE	15.1 %	24.36 %	20.28 %
5yr Avg Operating Profit Margin	20.55 %	15.53 %	10.47 %
5 yr average Debt to Equity	0.57	0.25	0.69
5yr CAGR Net Profit	49.31 %	20.89 %	2.79 %
5yr Average Return on Assets	7.74 %	11.37 %	6.55 %
Shareholdings
Promoter Holding	53.13 %	72.59 %	52.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.03 %	-0.46 %	-0.2 %
Change in Mutual Fund Holding (3 Yrs)	8.84 %	2.69 %	2.39 %

Business

	Greenpanel Inds.	Century Plyboards(I)	Greenply Industries
Product Wise Break-Up	Product Wise Break-Up Medium Density Fiber Board 90.05 Plywood 9.95 Government grants 0 Container Freight Stations Services 0 Plain Particle Board 0 Medium Density Fibre (Mdf) 0 Laminate 0 Plywood 0 Medium Density Fibre Board 0 Plywood And Allied Products 0	Product Wise Break-Up Medium Density Fibre Board 0 Plain Particle Board 3.91 Government grants 0 Medium Density Fiber Board 19.95 Plywood And Allied Products 0 Container freight Stations 2.68 Plywood 54.76 Laminations 17.24 Medium Density Fiber Board 0 Others 1.46	Product Wise Break-Up Medium Density Fiber Board 20.67 Plain Particle Board 0 Government grants 0 Medium Density Fibre (Mdf) 0 Plywood 79.33 Container Freight Stations Services 0 Plywood 0 Laminate 0 Medium Density Fiber Board 0
Location Wise Break-Up	Location Wise Break-Up India 86.09 Rest of the World 13.91	Location Wise Break-Up Rest of the World 5.02 India 94.98	Location Wise Break-Up Rest of the World 9.05 India 90.95
Operating Profit Break-Up	Operating Profit Break-Up MDF 99.76 Plywood 0.24 CFS Services 0 Particular Board 0 MDF 0 Laminate 0 Plywood 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0	Operating Profit Break-Up MDF 29.39 Plywood 43.92 Particular Board 5.28 MEDIUM DENSITY FIBRE BOARD 0 Laminate 18.26 CFS Services 1.42 PLYWOOD AND ALLIED PRODUCTS 0 Others 1.73	Operating Profit Break-Up MDF 0 Plywood 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 19.16 Laminate 0 CFS Services 0 PLYWOOD AND ALLIED PRODUCTS 80.84
Asset Break-Up	Asset Break-Up CFS Services 0 Particular Board 0 MDF 0 Laminate 0 Plywood 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 100	Asset Break-Up MDF 45.05 Particular Board 6.18 Plywood 32.05 MEDIUM DENSITY FIBRE BOARD 0 Laminate 13.95 CFS Services 1.78 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.99	Asset Break-Up MDF 0 Particular Board 0 Plywood 0 MEDIUM DENSITY FIBRE BOARD 37.55 Laminate 0 CFS Services 0 PLYWOOD AND ALLIED PRODUCTS 61.57 Others 0.88

Greenpanel Industries Ltd.

Greenpanel Industries Ltd.

SIGN UP FOR FREE