GRM Overseas Ltd.

Financial

	GRM Overseas	Hind Rectifiers	Axtel Inds.
Operational Metrics
Financials
5 yr Average ROE	29.47 %	8.26 %	21.92 %
5yr average Equity Multiplier	4.25	2.4	1.78
5yr Average Asset Turnover Ratio	1.96	1.35	1.1
5yr Avg Net Profit Margin	4.5 %	2.57 %	11.14 %
Price to Book	2.99	10.22	9.69
P/E	17.55	243.7	27.69
5yr Avg Cash Conversion Cycle	149.01 Days	89.15 Days	55.75 Days
Inventory Days	54.25 Days	75.69 Days	76.46 Days
Days Receivable	106.73 Days	68.78 Days	108.86 Days
Days Payable	26.12 Days	57.06 Days	113.59 Days
5yr Average Interest Coverage Ratio	5.45	2.33	32.92
5yr Avg ROCE	53.27 %	18.86 %	29.01 %
5yr Avg Operating Profit Margin	7.94 %	8.11 %	17.68 %
5 yr average Debt to Equity	2.52	0.84	0.04
5yr CAGR Net Profit	47.2 %	n/a	5.95 %
5yr Average Return on Assets	8.42 %	3.53 %	12.5 %
Shareholdings
Promoter Holding	72.16 %	44.05 %	49.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.55 %	1.8 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	GRM Overseas	Hind Rectifiers	Axtel Inds.
Product Wise Break-Up	Product Wise Break-Up Rice Mills 100.0 0 0 Machinery and Equipment 0	Product Wise Break-Up Rice Mills 0 Electrical equipment 43.0 Machinery and Equipment 0 Electric Motors 47.0 Others 10.0	Product Wise Break-Up Rice Mills 0 0 Machinery and Equipment 100.0 0
Location Wise Break-Up	Location Wise Break-Up International 83.96 Domestic 16.04 Rest of the World 0 India 0	Location Wise Break-Up Domestic 0 India 77.63 International 0 Rest of the World 22.37	Location Wise Break-Up Domestic 0 India 88.62 International 0 Rest of the World 11.38