Harrisons Malayalam Ltd. benchmarking: Performance to industry peers

Financial

	Harrisons Malayalam	Goodricke Group	Jay Shree Tea& Inds.
Operational Metrics
Chemicals
Realization/Kg - Rubber	216.19 Rs/Kg	n/a	n/a
FMCG
Realization/Kg - Tea	168.55 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	14.58 %	3.49 %	10.24 %
5yr average Equity Multiplier	3.78	2.21	3.35
5yr Average Asset Turnover Ratio	0.93	1.35	0.85
5yr Avg Net Profit Margin	3.78 %	-0.49 %	3.33 %
Price to Book	2.11	1.34	0.62
P/E	12.9	15.91	0.0
5yr Avg Cash Conversion Cycle	-87.66 Days	-159.09 Days	31.51 Days
Inventory Days	27.9 Days	65.98 Days	105.6 Days
Days Receivable	11.26 Days	29.64 Days	24.34 Days
Days Payable	123.57 Days	206.39 Days	136.27 Days
5yr Average Interest Coverage Ratio	2.41	1.0	0.97
5yr Avg ROCE	13.17 %	-0.17 %	8.0 %
5yr Avg Operating Profit Margin	6.24 %	0.56 %	1.33 %
5 yr average Debt to Equity	0.67	0.21	1.21
5yr CAGR Net Profit	-18.1 %	37.07 %	46.03 %
5yr Average Return on Assets	3.22 %	-0.5 %	2.89 %
Shareholdings
Promoter Holding	54.12 %	74.0 %	50.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.25 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Harrisons Malayalam	Goodricke Group	Jay Shree Tea& Inds.
Product Wise Break-Up	Product Wise Break-Up Rubber 57.7 Tea 40.75 0 Sugar 0 Chemical & Fertilizer 0 Others 1.55	Product Wise Break-Up Tea 0 Rubber 0 Sugar 0 Cultivation Manufacturing And Sale Of Teas 100.0 Chemical & Fertilizer 0	Product Wise Break-Up Tea 55.03 Rubber 0 Sugar 17.38 0 Chemical & Fertilizer 27.59
Location Wise Break-Up	Location Wise Break-Up India 89.45 Rest of the World 10.55	Location Wise Break-Up Rest of the World 20.14 India 79.86	Location Wise Break-Up Rest of the World 12.52 India 87.48
Operating Profit Break-Up	Operating Profit Break-Up Rubber 54.56 Tea 4.22 Sugar 0 Chemical & Fertilizer 0 Others 41.22	-	Operating Profit Break-Up Tea 55.33 Rubber 0 Sugar 0 Chemicals 44.67
Asset Break-Up	Asset Break-Up Tea 57.59 Rubber 39.37 India 0 Others 3.04	Asset Break-Up Tea 0 Rubber 0 India 100.0	Asset Break-Up Tea 0 Rubber 0 India 95.83 Others 4.17
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-