IST Ltd.

Financial

	IST	Mazda	Mindteck
Operational Metrics
Financials
5 yr Average ROE	10.09 %	12.29 %	-2.19 %
5yr average Equity Multiplier	1.02	1.22	1.32
5yr Average Asset Turnover Ratio	0.14	0.89	1.39
5yr Avg Net Profit Margin	73.48 %	11.38 %	-0.29 %
Price to Book	0.99	2.94	3.87
P/E	9.96	17.42	29.84
5yr Avg Cash Conversion Cycle	16.65 Days	90.47 Days	85.89 Days
Inventory Days	18.06 Days	76.8 Days	0.0
Days Receivable	28.6 Days	74.28 Days	85.89 Days
Days Payable	25.14 Days	67.7 Days	13.28 Days
5yr Average Interest Coverage Ratio	28.62	36.44	11.58
5yr Avg ROCE	13.81 %	16.53 %	8.02 %
5yr Avg Operating Profit Margin	103.7 %	17.47 %	6.22 %
5 yr average Debt to Equity	0.0	0.0	0.03
5yr CAGR Net Profit	-3.64 %	13.56 %	49.95 %
5yr Average Return on Assets	9.95 %	10.1 %	-1.14 %
Shareholdings
Promoter Holding	74.98 %	48.34 %	64.83 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.69 %	0.7 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	IST	Mazda	Mindteck
Product Wise Break-Up	Product Wise Break-Up Auto Parts & Equipment`s 100.0 Heater 0 Thermo Compressors 0 Vacuum Pumps 0 Pollution Control Equip 0 Condensers 0 B Cool (Food Division) 0 Evaporators 0 Vacuum Systems 0	Product Wise Break-Up B Cool (Food Division) 13.96 Pollution Control Equip 2.29 Evaporators 19.84 Condensers 9.79 Vacuum Pumps 3.27 Vacuum Systems 42.13 Auto Parts & Equipment`s 0 Thermo Compressors 2.1 Heater 1.06 Others 5.56	-
Segment Break-Up	Segment Break-Up SEZ 78.48 Manufacturing 21.52 Food Products 0 Engineering Products 0 Engineering 0	Segment Break-Up Manufacturing 0 Engineering 0 Food Products 12.84 SEZ 0 Engineering 87.16	Segment Break-Up Manufacturing 0 Engineering & Capital Goods 100.0 Food Products 0 SEZ 0 Engineering Products 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 USA 0	Location Wise Break-Up India 77.58 Rest of the World 22.42 USA 0	Location Wise Break-Up India 14.76 Rest of the World 0 USA 43.26 Others 41.98
Operating Profit Break-Up	Operating Profit Break-Up SEZ 89.97 Manufacturing 10.03 Food Products 0 Engineering products 0	Operating Profit Break-Up Food Products 0.67 Engineering products 99.33 Manufacturing 0 SEZ 0	-
Asset Break-Up	Asset Break-Up SEZ 80.51 Manufacturing 19.49	-	-