JK Cement Ltd. benchmarking: Performance to industry peers

Financial

	JK Cement	Dalmia Bharat	ACC
Operational Metrics
Cement
Realization / Tonne - Cement	5717.0 Rs/MT	4823.86 Rs/MT	6005.04 Rs/MT
EBITDA / Tonne - Cement	935.0 Rs/MT	1023.0 Rs/MT	526.89 Rs/MT
Capacity Utilization - Cement	83.0 %	60.0 %	80.0 %
Quarterly Sales Volume - Cement	6.8 Million tonnes	8.8 Million tonnes	11.9 Million tonnes
Capacity Utilization - ( White Cement )	80.0 %	n/a	n/a
Realisation - ( White Cement )	13107.69 Rs/MT	n/a	n/a
EBITDA / Tonne - White Cement	1004.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	13.58 %	5.4 %	11.39 %
5yr average Equity Multiplier	2.72	1.69	1.41
5yr Average Asset Turnover Ratio	0.73	0.49	0.9
5yr Avg Net Profit Margin	6.86 %	6.61 %	9.28 %
Price to Book	5.85	1.79	1.22
P/E	41.48	28.31	11.74
5yr Avg Cash Conversion Cycle	-142.42 Days	-177.99 Days	-9.75 Days
Inventory Days	32.94 Days	26.03 Days	25.18 Days
Days Receivable	16.87 Days	17.46 Days	33.44 Days
Days Payable	179.9 Days	202.03 Days	116.97 Days
5yr Average Interest Coverage Ratio	3.89	4.84	26.49
5yr Avg ROCE	12.86 %	6.18 %	13.7 %
5yr Avg Operating Profit Margin	16.85 %	18.81 %	13.56 %
5 yr average Debt to Equity	0.95	0.28	0.0
5yr CAGR Net Profit	7.63 %	6.9 %	2.78 %
5yr Average Return on Assets	5.01 %	3.21 %	8.07 %
Shareholdings
Promoter Holding	45.66 %	55.84 %	56.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.17 %	-0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.61 %	10.03 %	-0.89 %

	JK Cement	Dalmia Bharat	ACC
Product Wise Break-Up	Product Wise Break-Up Grey Cement 77.89 White Cement 22.11 Special Catogory Cement 0 Portland Composite Cement 0 OPC 0 Portland pozzolamd Cement 0 Portland Slang Cement 0 Traded goods 0 Refractories 0 Cement and its related products 0	Product Wise Break-Up OPC 13.0 White Cement 0 Portland Composite Cement 18.0 Refractories 0 Special Catogory Cement 0 Portland Slang Cement 14.0 Portland pozzolamd Cement 55.0 Traded goods 0 Cement and its related products 0 Grey Cement 0	-
Location Wise Break-Up	Location Wise Break-Up India 94.55 Rest of the World 0 Others 5.45	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 94.67 Rest of the World 0 Ready Mix Concrete 0 Cement 0 Others 5.33	Asset Break-Up Ready Mix Concrete 0 Cement 0 India 100.0 Rest of the World 0	Asset Break-Up Ready Mix Concrete 4.44 Cement 91.49 India 0 Rest of the World 0 Others 4.07