JSW Energy Ltd. benchmarking: Performance to industry peers

Financial

	JSW Energy	Tata Power	NHPC
Operational Metrics
Power
Generation Capacity - Conventional Energy	7289.0 MW	10183.0 MW	n/a
Generation Capacity - Electricity	13454.0 MW	16716.0 MW	n/a
Generation Capacity - Hydro Electricity	1631.0 MW	880.0 MW	7771.0 MW
Capacity Utilization - Hydro Electricity	14.0 %	34.0 %	28.97 %
Capacity Utilization - Renewable	17.99 %	20.91 %	n/a
Generation Capacity - Thermal	5658.0 MW	9303.0 MW	n/a
Capacity Utilization - Conventional Energy	58.25 %	n/a	n/a
Capacity Utilization - Electricity	39.8 %	51.7 %	n/a
Capacity Utilization - Thermal - Vijayanagar	79.0 %	n/a	n/a
Capacity Utilization - Hydro - Karcham Wangtoo	46.81 %	n/a	n/a
Capacity Utilization - Thermal - Barmer	70.0 %	n/a	n/a
Capacity Utilization - Hydro - Baspa	51.44 %	n/a	n/a
Capacity Utilization - Thermal - Ratnagiri	65.0 %	n/a	n/a
Capacity Utilization - Thermal	78.0 %	75.0 %	n/a
Renewable
Generation Capacity - Renewable	6164.0 MW	6533.0 MW	n/a
Generation Capacity - Wind	3794.0 MW	1239.0 MW	50.0 MW
Generation Capacity - Solar	2370.0 MW	5294.0 MW	318.84 MW
Financials
5 yr Average ROE	8.11 %	10.27 %	9.49 %
5yr average Equity Multiplier	3.02	4.51	2.45
5yr Average Asset Turnover Ratio	0.18	0.41	0.11
5yr Avg Net Profit Margin	15.79 %	5.64 %	35.11 %
Price to Book	3.4	3.26	1.84
P/E	46.7	34.29	28.65
5yr Avg Cash Conversion Cycle	46.5 Days	57.92 Days	169.85 Days
Inventory Days	27.24 Days	26.27 Days	6.02 Days
Days Receivable	28.48 Days	29.62 Days	161.99 Days
Days Payable	0.0	-1460.03 Days	4.26 Days
5yr Average Interest Coverage Ratio	2.51	2.17	7.81
5yr Avg ROCE	7.67 %	8.19 %	7.03 %
5yr Avg Operating Profit Margin	44.0 %	18.23 %	52.9 %
5 yr average Debt to Equity	1.52	1.75	0.82
5yr CAGR Net Profit	5.31 %	16.56 %	-1.68 %
5yr Average Return on Assets	2.96 %	2.3 %	3.9 %
Shareholdings
Promoter Holding	69.41 %	46.86 %	67.4 %
Share Pledged by Promoters	12.99 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.25 %	0.0	-3.55 %
Change in Mutual Fund Holding (3 Yrs)	5.24 %	6.04 %	-5.24 %

Business

	JSW Energy	Tata Power	NHPC
Product Wise Break-Up	Product Wise Break-Up Power 86.54 Generation 7.57 Operator Fees 2.2 Transmission 0.56 Thermal & Hydro 0 Transmission & Distribution 0 Distribution and Others. 0 Renewables 0 Energy (Hydro Power) 0 Others 3.13	Product Wise Break-Up Distribution and Others. 0 Power 0 Renewable Energy 23.21 Operator Fees 0 transmission 62.02 Energy (Hydro Power) 0 Thermal & Hydro 14.11 Transmission 0 Generation 0 Others 0.66	Product Wise Break-Up Distribution and Others. 0 Power 0 Renewables 0 Operator Fees 0 Transmission & Distribution 0 Energy (Hydro Power) 100.0 Thermal & Hydro 0 Transmission 0 Generation 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.76 Rest of the World 0.24 Bhutan 0	Location Wise Break-Up India 99.84 Rest of the World 0.16 Bhutan 0	Location Wise Break-Up India 100.0 Rest of the World 0 Bhutan 0
Operating Profit Break-Up	Operating Profit Break-Up Renewables 29.15 Thermal & Hydro 0 Transmission and Distribution 0 Others 70.85	Operating Profit Break-Up Transmission and Distribution 49.26 Thermal & Hydro 17.21 Renewables 33.17 Others 0.36	-
Capex	Capex Thermal 73.22 Renewables 26.78 India 0	Capex Thermal 0 India 99.92 Renewables 0 Others 0.08	-
Asset Break-Up	Asset Break-Up India 99.9 Thermal & Hydro 0 Transmission and Distribution 0 Renewables 0 Others 0.1	Asset Break-Up India 0 Transmission and Distribution 30.5 Thermal & Hydro 23.8 Renewables 32.49 Others 13.21	-

JSW Energy Ltd.

JSW Energy Ltd.

Financial

Business

SIGN UP FOR FREE