KPI Green Energy Ltd.

Financial

	KPI Green Energy	Harsha Engineers Int	Ujaas Energy
Operational Metrics
Solar Power
Generation Capacity - Solar	445.0 MW	n/a	n/a
Financials
5 yr Average ROE	19.8 %	-380.17 %	1.79 %
5yr average Equity Multiplier	3.78	29.4	3.26
5yr Average Asset Turnover Ratio	0.29	0.9	0.49
5yr Avg Net Profit Margin	17.27 %	0.26 %	-5.24 %
Price to Book	13.28	3.51	10.53
P/E	68.67	36.34	13.3
5yr Avg Cash Conversion Cycle	-2.0 Days	101.27 Days	1255.14 Days
Inventory Days	128.63 Days	74.08 Days	169.37 Days
Days Receivable	52.02 Days	75.34 Days	964.98 Days
Days Payable	293.67 Days	111.26 Days	168.59 Days
5yr Average Interest Coverage Ratio	3.07	4.02	2.15
5yr Avg ROCE	13.07 %	-9.44 %	11.45 %
5yr Avg Operating Profit Margin	46.71 %	6.66 %	21.67 %
5 yr average Debt to Equity	1.63	17.96	0.9
5yr CAGR Net Profit	65.24 %	n/a	n/a
5yr Average Return on Assets	4.99 %	1.86 %	2.2 %
Shareholdings
Promoter Holding	53.08 %	74.61 %	94.97 %
Share Pledged by Promoters	45.52 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.39 %	0.0	94.96 %
Change in Mutual Fund Holding (3 Yrs)	0.28 %	-0.7 %	0.0

Business

	KPI Green Energy	Harsha Engineers Int	Ujaas Energy
Product Wise Break-Up	Product Wise Break-Up Solar Power 99.82 SOLAR FARM PLOTS 0.18 0 Electric Vehicle 0 Revenue From Services 0 Renewable Energy Certificate 0 Solar Power Plant 0	-	Product Wise Break-Up Electric Vehicle 18.18 0 Revenue From Services 0 Solar Power Plant 75.91 SOLAR FARM PLOTS 0 Solar Power 0 Renewable Energy Certificate 0 Others 5.91
Location Wise Break-Up	Location Wise Break-Up India 100.0 USA 0 China 0 Europe 0 Rest of the World 0	Location Wise Break-Up India 38.79 China 0 Rest of the World 0 Europe 0 USA 0 Others 61.21	Location Wise Break-Up India 100.0 China 0 Rest of the World 0 Europe 0 USA 0
Operating Profit Break-Up	Operating Profit Break-Up Solar Power 99.84 Solar Farm Plots 0.16 Solar 0 Engineering 0 0 E-Vehicles 0 Solar Power Plant Operation 0	Operating Profit Break-Up Engineering 95.38 Solar 4.62 0 Solar Farm Plots 0 Solar Power Plant Operation 0 E-Vehicles 0 Solar Power 0	Operating Profit Break-Up Engineering 0 Solar 0 0 Solar Farm Plots 0 Solar Power Plant Operation 0 E-Vehicles 100.0 Solar Power 0
Capex	Capex Solar Power 97.93 Solar Farm 2.07	-	-
Asset Break-Up	Asset Break-Up Solar Power 96.46 Solar Farm 3.54 India 0 0 E-Vehicles 0 Solar Power Generation 0	Asset Break-Up India 62.72 Solar Farm 0 Solar Power Generation 0 E-Vehicles 0 Solar Power 0 0 Others 37.28	Asset Break-Up India 0 Solar Farm 0 Solar Power Generation 42.62 E-Vehicles 4.1 Solar Power 0 Solar Power Plant 9.47 Others 43.81

KPI Green Energy Ltd.

SIGN UP FOR FREE