Khemani Distributors & Marketing Ltd.

Financial

	Khemani Distributors	Sunrise Efficient	Deccan Health Care
Operational Metrics
Financials
5 yr Average ROE	5.64 %	34.02 %	0.46 %
5yr average Equity Multiplier	1.14	6.42	1.19
5yr Average Asset Turnover Ratio	1.39	1.93	0.4
5yr Avg Net Profit Margin	3.34 %	5.54 %	0.98 %
Price to Book	0.0	0.0	0.64
P/E	35.66	10.96	146.1
5yr Avg Cash Conversion Cycle	97.15 Days	78.17 Days	374.81 Days
Inventory Days	73.34 Days	47.85 Days	455.8 Days
Days Receivable	14.68 Days	60.79 Days	100.83 Days
Days Payable	10.38 Days	68.71 Days	120.62 Days
5yr Average Interest Coverage Ratio	18.07	7.76	5.37
5yr Avg ROCE	6.19 %	49.52 %	2.21 %
5yr Avg Operating Profit Margin	4.58 %	8.99 %	9.18 %
5 yr average Debt to Equity	0.11	2.54	0.02
5yr CAGR Net Profit	15.36 %	109.13 %	-1.59 %
5yr Average Return on Assets	4.9 %	11.64 %	0.39 %
Shareholdings
Promoter Holding	75.84 %	72.4 %	16.12 %
Share Pledged by Promoters	29.85 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	48.2 %	-27.6 %	-35.27 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Khemani Distributors	Sunrise Efficient	Deccan Health Care
Product Wise Break-Up	Product Wise Break-Up FMCG 72.41 Securities 27.59 Oil 0 Pumps 0 Motors 0 Gear Box 0 Lighting 0 Drive 0 Automation 0 0	Product Wise Break-Up Lights 2.0 Securities 0 Pumps 10.95 Motors 43.75 Automation 1.24 Gear Box 5.16 Drive 17.62 0 FMCG 10.79 Oil 8.13 Others 0.36	Product Wise Break-Up Lighting 0 Securities 0 Pumps 0 Motors 0 Automation 0 Gear Box 0 Drive 0 Fast Moving Consumer Health Products FMCHP) 100.0 FMCG 0 Oil 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.79 Rest of the World 0.21
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-