Kiri Industries Ltd. benchmarking: Performance to industry peers

Financial

	Kiri Industries	Shree Pushkar Chem	Bhageria Industries
Operational Metrics
Chemicals
Capacity Utilization - Dyes Intermediates	90.0 %	n/a	85.0 %
Manufacturing Capacity - Basic Chemicals	182500.0 MTPA	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	47200.0 MTPA	15460.0 MTPA	14000.0 MTPA
Capacity Utilization - Vinyl Sulphone	89.0 %	n/a	n/a
Manufacturing Capacity - Dyestuff	64000.0 MTPA	6000.0 MTPA	n/a
Manufacuring Capacity - H-Acid	7200.0 MTPA	n/a	n/a
Manufacturing Capacity - Vinyl Sulphone	18000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	8.95 %	9.94 %	8.32 %
5yr average Equity Multiplier	1.25	1.54	1.31
5yr Average Asset Turnover Ratio	0.3	0.92	0.77
5yr Avg Net Profit Margin	24.57 %	7.07 %	8.19 %
Price to Book	0.41	1.89	1.53
P/E	0.47	16.45	19.81
5yr Avg Cash Conversion Cycle	-99.76 Days	43.09 Days	66.07 Days
Inventory Days	69.07 Days	47.99 Days	32.92 Days
Days Receivable	48.19 Days	75.37 Days	104.48 Days
Days Payable	184.32 Days	76.26 Days	57.05 Days
5yr Average Interest Coverage Ratio	36.9	30.45	34.57
5yr Avg ROCE	-0.13 %	12.21 %	10.63 %
5yr Avg Operating Profit Margin	-0.58 %	10.91 %	15.26 %
5 yr average Debt to Equity	0.1	0.19	0.08
5yr CAGR Net Profit	0.95 %	15.48 %	-8.4 %
5yr Average Return on Assets	7.2 %	6.41 %	6.3 %
Shareholdings
Promoter Holding	36.72 %	69.36 %	71.77 %
Share Pledged by Promoters	0.27 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	10.0 %	0.76 %	0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Kiri Industries	Shree Pushkar Chem	Bhageria Industries
Product Wise Break-Up	Product Wise Break-Up Dyes & Intermediates 52.0 Dyes 34.0 Basic Chemicals 14.0 Cattle Feed 0 Fertilisers 0 Dyestuff 0 Dye Intermediate 0 Solar Power 0 Chemical 0	Product Wise Break-Up Dyes 0 Basic Chemicals 0 Dyes & Intermediates 0 Dye Intermediate 52.23 Cattle Feed 6.79 Dyestuff 0 Solar Power 0 Chemical 0 Fertilisers 40.97 Others 0.01	Product Wise Break-Up Dyes 0 Basic Chemicals 0 Dyes & Intermediates 0 Dye Intermediate 0 Cattle Feed 0 Dyestuff 0 Solar Power 3.03 Chemicals 95.05 Fertilisers 0 Others 1.92
Location Wise Break-Up	Location Wise Break-Up India 74.61 Rest of the World 25.39 Thailand 0 Japan 0 South Korea 0 Indonesia 0 Taiwan 0 Europe 0 China 0 USA 0	Location Wise Break-Up Taiwan 0 South Korea 0 Indonesia 0 Thailand 0 India 100.0 USA 0 Rest of the World 0 Japan 0 Europe 0 China 0	Location Wise Break-Up Taiwan 1.1 South Korea 0.63 Indonesia 0.79 Thailand 0.94 India 84.3 USA 0 Rest of the World 0 Japan 0.31 Europe 0 China 3.93 Others 8.0