Kolte-Patil Developers Ltd.

Financial

	Kolte-Patil Develop.	Mahindra Life. Dev	Sunteck Realty
Operational Metrics
Real Estate Sector
Sales Realization Per Sqft (Residential / Non-Residential)	7226.0 Rs/Sqft	n/a	n/a
Total Area Under Construction	3.53 Mn Sqft	n/a	10.0 Mn Sqft
Financials
5 yr Average ROE	6.89 %	0.94 %	2.64 %
5yr average Equity Multiplier	4.01	1.65	1.87
5yr Average Asset Turnover Ratio	0.28	0.16	0.12
5yr Avg Net Profit Margin	5.66 %	0.27 %	10.38 %
Price to Book	3.97	5.93	2.36
P/E	55.18	380.48	0.0
5yr Avg Cash Conversion Cycle	525.33 Days	998.33 Days	7081.06 Days
Inventory Days	997.17 Days	1322.34 Days	2350.88 Days
Days Receivable	6.51 Days	66.48 Days	211.45 Days
Days Payable	200.88 Days	205.66 Days	285.1 Days
5yr Average Interest Coverage Ratio	3.19	1.72	3.29
5yr Avg ROCE	15.8 %	-2.08 %	5.56 %
5yr Avg Operating Profit Margin	19.87 %	-12.12 %	31.03 %
5 yr average Debt to Equity	0.71	0.14	0.27
5yr CAGR Net Profit	6.32 %	-3.26 %	-63.82 %
5yr Average Return on Assets	1.74 %	0.34 %	1.7 %
Shareholdings
Promoter Holding	69.45 %	51.17 %	63.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.0 %	-0.29 %	-3.91 %
Change in Mutual Fund Holding (3 Yrs)	3.28 %	6.09 %	0.39 %

Business

	Kolte-Patil Develop.	Mahindra Life. Dev	Sunteck Realty
Product Wise Break-Up	Product Wise Break-Up Residential 91.78 Commercial 0 Industrial Cities & Clusters 0 Rent from properties 0 0 Others 8.22	Product Wise Break-Up Residential 85.0 Commercial 0 0 Industrial Cities & Clusters 15.0 Rent from properties 0	Product Wise Break-Up Residential 0 Commercial 0 Residential & Commercial Units 80.24 Industrial Cities & Clusters 0 Rental Income 2.59 Others 17.17
Location Wise Break-Up	Location Wise Break-Up India 100.0 Bengaluru 0 Chennai 0 NCR 0 Nagpur 0 Pune 0 0	Location Wise Break-Up Chennai 7.28 Pune 29.68 Nagpur 0.52 Bangalore 15.46 NCR 16.38 MMR (Mumbai, Boisar, Palghar, Thane, Kalyan and Alibaug) 30.67 India 0 Others 0.01	Location Wise Break-Up Chennai 0 Pune 0 Nagpur 0 Bengaluru 0 NCR 0 0 India 100.0
Customer Segment	Customer Segment 2BHK 46.0 3BHK 29.0 1BHK 17.0 Construction 4.0 4BHK 2.0 100 to 200 Lacs 0 75 to 100 Lacs 0 50 to 75 Lacs 0 25 to 50 Lacs 0 < 25 Lacs 0 > 200 Lacs 0 Low Mid-income 0 High Mid-income 0 Commercial 0 Luxury 0 Others 2.0	Customer Segment 50 to 75 Lacs 0 2BHK 0 Commercial 0 < 25 Lacs 4.0 4BHK 0 75 to 100 Lacs 3.0 Low Mid-income 0 Luxury 0 3BHK 0 100 to 200 Lacs 14.0 Construction 0 > 200 Lacs 12.0 1BHK 0 25 to 50 Lacs 79.0 High Mid-income 0	Customer Segment 50 to 75 Lacs 0 2BHK 0 Commercial 0 < 25 Lacs 0 4BHK 0 75 to 100 Lacs 0 Aspirational 8.45 Luxury 1.14 3BHK 0 100 to 200 Lacs 0 Construction 0 > 200 Lacs 0 1BHK 0 25 to 50 Lacs 0 Mid-income 19.18 Others 71.23
Customer Segment	Customer Segment 2BHK 46.0 3BHK 29.0 1BHK 17.0 Construction 4.0 4BHK 2.0 100 to 200 Lacs 0 75 to 100 Lacs 0 50 to 75 Lacs 0 25 to 50 Lacs 0 < 25 Lacs 0 > 200 Lacs 0 Low Mid-income 0 High Mid-income 0 Commercial 0 Luxury 0 Others 2.0	Customer Segment 50 to 75 Lacs 0 2BHK 0 Commercial 0 < 25 Lacs 4.0 4BHK 0 75 to 100 Lacs 3.0 Low Mid-income 0 Luxury 0 3BHK 0 100 to 200 Lacs 14.0 Construction 0 > 200 Lacs 12.0 1BHK 0 25 to 50 Lacs 79.0 High Mid-income 0	Customer Segment 50 to 75 Lacs 0 2BHK 0 Commercial 0 < 25 Lacs 0 4BHK 0 75 to 100 Lacs 0 Aspirational 8.45 Luxury 1.14 3BHK 0 100 to 200 Lacs 0 Construction 0 > 200 Lacs 0 1BHK 0 25 to 50 Lacs 0 Mid-income 19.18 Others 71.23
Project Wise Break-Up	Project Wise Break-Up Life Republic 35.0 Tuscan 11.0 Opula 10.0 Bangalore 9.0 KPE 8.0 Strategic Monetization 7.0 Mumbai Projects 4.0 Western Avenue 0 Ivy Estate 0 Downtown 0 Stargaze 0 Three Jewels 0 Centria 0 Cilantro 0 Naigaon Projects 0 ODC Projects 0 BKC Projects 0 Others 16.0	-	Project Wise Break-Up KPE 0 Downtown 0 Naigaon Projects 21.24 Strategic Monetization 0 BKC Projects 8.81 Bangalore 0 Opula 0 Cilantro 0 Centria 0 Tuscan 0 Life Republic 0 Stargaze 0 Western Avenue 0 Three Jewels 0 Ivy Estate 0 ODC Projects 47.32 Mumbai Projects 0 Others 22.63

Kolte-Patil Developers Ltd.

Kolte-Patil Developers Ltd.

SIGN UP FOR FREE