Kopran Ltd.

Financial

	Kopran	Sequent Scientific	RPG Life Sciences
Operational Metrics
Financials
5 yr Average ROE	14.2 %	3.75 %	16.75 %
5yr average Equity Multiplier	1.74	2.1	1.43
5yr Average Asset Turnover Ratio	0.95	0.87	1.3
5yr Avg Net Profit Margin	8.56 %	2.4 %	9.23 %
Price to Book	2.85	4.88	6.85
P/E	31.15	0.0	29.3
5yr Avg Cash Conversion Cycle	104.91 Days	61.25 Days	-46.65 Days
Inventory Days	81.99 Days	70.72 Days	63.59 Days
Days Receivable	94.82 Days	84.11 Days	23.17 Days
Days Payable	82.13 Days	118.6 Days	141.25 Days
5yr Average Interest Coverage Ratio	9.39	2.9	17.24
5yr Avg ROCE	19.06 %	9.0 %	23.6 %
5yr Avg Operating Profit Margin	15.55 %	10.83 %	17.39 %
5 yr average Debt to Equity	0.33	0.46	0.06
5yr CAGR Net Profit	2.54 %	n/a	44.3 %
5yr Average Return on Assets	8.15 %	1.98 %	11.89 %
Shareholdings
Promoter Holding	44.49 %	52.79 %	72.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.71 %	-1.07 %	0.74 %
Change in Mutual Fund Holding (3 Yrs)	0.94 %	2.48 %	1.47 %

Business

	Kopran	Sequent Scientific	RPG Life Sciences
Product Wise Break-Up	Product Wise Break-Up API 54.3 Formulations 45.7 Active Pharmaceutical Ingredient 0 0 International Formulations 0 Domestic Formulations 0	Product Wise Break-Up API 0 Formulations 77.4 International Formulations 0 0 Active Pharmaceutical Ingredient (API) 21.28 Domestic Formulations 0 Others 1.32	Product Wise Break-Up API 0 Formulations 0 International formulations 19.0 Active Pharmaceutical Ingredient (API) 15.0 Active Pharmaceutical Ingredient 0 Domestic Formulations 66.0
Location Wise Break-Up	Location Wise Break-Up India 28.53 South Africa 20.39 Jordan 9.92 Ethiopia 5.87 UK 2.88 Mexico 0.96 Germany 0.85 Zambia 0.8 Tanzania 0.48 Switzerland 0.04 Turkey 0 Egypt 0 LATAM 0 EM 0 Rest of the World 0 Asia 0 Europe 0 Others 29.28	Location Wise Break-Up Switzerland 0 Asia Pacific 33.53 Zambia 0 India 0 Ethiopia 0 Turkey 0 Tanzania 0 Egypt 0 Mexico 0 Rest of the World 25.97 LATAM 0 Jordan 0 Germany 0 South Africa 0 Europe 40.5 EM 0 UK 0	Location Wise Break-Up Switzerland 0 Asia 0 Zambia 0 India 68.38 Ethiopia 0 Turkey 0 Tanzania 0 Egypt 0 Mexico 0 Rest of the World 31.62 LATAM 0 Jordan 0 Germany 0 South Africa 0 Europe 0 EM 0 UK 0
Dosage Form Break-Up	Dosage Form Break-Up Bulk Chemicals 46.0 Tablet 45.93 Paste and others 0 Pour on/Spot on 0 Solids 0 Oral Solutions/Suspensions 0 Injectables 0 Powder/Premixes 0 Others 8.07	Dosage Form Break-Up Tablet 0 Solid 6.0 Powder/Premixes 26.0 Pour on/Spot on 0 Injectable 55.0 Bulk Chemicals 0 Paste and others 0 Oral Solutions/Suspensions 0 Others 13.0	-
Asset Break-Up	Asset Break-Up India 99.98 Hong Kong 0.02 Rest of the World 0 Asia 0 Europe 0	Asset Break-Up Asia Pacific 45.52 India 0 Hong Kong 0 Rest of the World 26.15 Europe 28.34	-

Kopran Ltd.

SIGN UP FOR FREE