LG Balakrishnan & Bros Ltd.

Financial

	LG Balakrishnan&Bros	Divgi Torqtransfer	Endurance Tech
Operational Metrics
Financials
5 yr Average ROE	16.65 %	15.24 %	15.06 %
5yr average Equity Multiplier	1.58	1.29	1.63
5yr Average Asset Turnover Ratio	1.26	0.57	1.34
5yr Avg Net Profit Margin	8.65 %	19.9 %	6.85 %
Price to Book	2.55	4.53	5.96
P/E	15.44	57.94	45.08
5yr Avg Cash Conversion Cycle	29.83 Days	-14.12 Days	-15.92 Days
Inventory Days	66.27 Days	42.17 Days	29.77 Days
Days Receivable	46.9 Days	84.74 Days	44.0 Days
Days Payable	113.51 Days	150.95 Days	104.24 Days
5yr Average Interest Coverage Ratio	23.95	101.23	49.18
5yr Avg ROCE	19.94 %	21.44 %	18.81 %
5yr Avg Operating Profit Margin	15.74 %	32.38 %	14.88 %
5 yr average Debt to Equity	0.15	0.07	0.18
5yr CAGR Net Profit	20.4 %	31.81 %	-0.63 %
5yr Average Return on Assets	10.74 %	11.61 %	9.18 %
Shareholdings
Promoter Holding	33.74 %	60.48 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.62 %	-0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.22 %	-1.06 %	-0.98 %

Business

	LG Balakrishnan&Bros	Divgi Torqtransfer	Endurance Tech
Product Wise Break-Up	Product Wise Break-Up transmission 79.06 Metal Forming 20.94 Auto Locking hubs 0 Transmission Components 0 Transfer Case 0 Tooling / dies 0 Components and spares 0 Clutch and clutch parts 0 Alloy wheels 0 Aluminium die casting parts 0 0 Shock absorbers 0	Product Wise Break-Up Components and spares 0 Transfer Case 62.51 Clutch and clutch parts 0 0 Aluminium die casting parts 0 Tooling / dies 0 Metal Forming 0 Transmission Components 8.39 Shock absorbers 0 Alloy wheels 0 Auto Locking hubs 1.25 transmission 0 Others 27.85	Product Wise Break-Up Components and spares 0 Transfer Case 0 Clutch and clutch parts 0 Disc brake assembly (including rotary disc) 14.4 Aluminum Castings 30.7 Tooling / dies 0 Metal Forming 0 Transmission Components 0 Shock absorbers 0 Alloy wheels 9.9 Auto Locking hubs 0 transmission 0 Others 45.0
Location Wise Break-Up	Location Wise Break-Up India 83.61 Rest of the World 16.39 Russia 0 Korea 0 China 0 USA 0 Latin America 0 Africa 0 Rest of Asia 0 Europe 0	Location Wise Break-Up Rest of Asia 0 Korea 0 USA 0 Africa 0 India 94.95 Europe 0 Rest of the World 0 Russia 0 Latin America 0 China 0 Others 5.05	Location Wise Break-Up Rest of Asia 0 Korea 0 USA 0 Africa 0 India 76.4 Europe 22.9 Rest of the World 0 Russia 0 Latin America 0 China 0 Others 0.7
Capex	Capex Transmission 59.5 Metal Forming 40.5	-	-
Verticals	Verticals 2 Wheeler 80.0 Others 20.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Transmission 81.22 Metal Forming 18.78	-	-
Capex - Location Wise	Capex - Location Wise India 57.25 Others 42.75	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 93.16 Others 6.84	Asset Break-Up - Segment Wise India 97.47 Others 2.53	-
Asset Break-Up	Asset Break-Up Transmission 56.36 Metal Forming 19.62 Others 24.02	-	-

LG Balakrishnan & Bros Ltd.

LG Balakrishnan & Bros Ltd.

SIGN UP FOR FREE