LGB Forge Ltd.

Financial

	LGB Forge	Kalyani Forge	Pradeep Metals
Operational Metrics
Financials
5 yr Average ROE	-1.61 %	0.73 %	20.78 %
5yr average Equity Multiplier	2.41	1.86	2.94
5yr Average Asset Turnover Ratio	1.41	1.21	1.14
5yr Avg Net Profit Margin	-0.14 %	0.09 %	6.56 %
Price to Book	9.71	1.49	4.66
P/E	0.0	35.02	25.03
5yr Avg Cash Conversion Cycle	54.75 Days	89.1 Days	68.6 Days
Inventory Days	71.87 Days	75.64 Days	78.85 Days
Days Receivable	108.45 Days	102.09 Days	71.61 Days
Days Payable	135.19 Days	94.46 Days	69.05 Days
5yr Average Interest Coverage Ratio	0.94	1.34	4.15
5yr Avg ROCE	6.85 %	5.85 %	28.42 %
5yr Avg Operating Profit Margin	6.37 %	8.12 %	16.66 %
5 yr average Debt to Equity	0.43	0.32	1.35
5yr CAGR Net Profit	n/a	-10.82 %	22.94 %
5yr Average Return on Assets	-0.2 %	0.32 %	7.59 %
Shareholdings
Promoter Holding	73.79 %	58.71 %	73.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.38 %	0.1 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	LGB Forge	Kalyani Forge	Pradeep Metals
Product Wise Break-Up	Product Wise Break-Up Manufacture of Forged and Machined Components 100.0 Forgings 0 Components for Valves 0 0	Product Wise Break-Up Components for Valves 0 0 0 Forgings 100.0	Product Wise Break-Up Components for Valves 32.0 0 Components for Process Control Equipment 28.0 Forgings 0 Others 40.0
Location Wise Break-Up	Location Wise Break-Up India 82.65 International 17.35 Rest of the World 0 India 0	-	Location Wise Break-Up India 47.96 International 0 Rest of the World 52.04