Macrotech Developers Ltd.

Financial

	Macrotech Developers	Larsen & Toubro	DLF
Operational Metrics
NBFC
Cost of Borrowing	9.4 %	n/a	8.07 %
Real Estate Sector
Leasable Area	1.5 Mn Sqft	n/a	72.24 Mn Sqft
Residential Projects Under Construction	32.77 Mn Sqft	n/a	2.2 Mn Sqft
Non-Residential Area Under Construction	1.31 Mn Sqft	n/a	5.4 Mn Sqft
Total Area Under Construction	34.08 Mn Sqft	n/a	n/a
Occupancy Rate - Commercial Real Estate	13.51 %	n/a	91.0 %
Inventory - Residential	1.31 Mn Sqft	n/a	n/a
Sales Realization / Sqft - Residential	16456.99 Rs/Sqft	n/a	n/a
Unclassified
Rent per sqft - Annualized	781.01 Rs/Sqft	n/a	n/a
Financials
5 yr Average ROE	14.65 %	13.22 %	2.97 %
5yr average Equity Multiplier	7.31	4.11	1.57
5yr Average Asset Turnover Ratio	0.23	0.49	0.11
5yr Avg Net Profit Margin	7.7 %	6.59 %	17.68 %
Price to Book	6.64	6.07	5.8
P/E	74.9	37.62	92.4
5yr Avg Cash Conversion Cycle	1355.33 Days	-202.42 Days	1005.89 Days
Inventory Days	1256.16 Days	14.48 Days	1258.9 Days
Days Receivable	26.68 Days	90.45 Days	35.66 Days
Days Payable	204.51 Days	338.96 Days	185.34 Days
5yr Average Interest Coverage Ratio	2.85	2.32	2.49
5yr Avg ROCE	26.65 %	15.44 %	4.97 %
5yr Avg Operating Profit Margin	25.01 %	18.15 %	35.03 %
5 yr average Debt to Equity	3.27	1.74	0.23
5yr CAGR Net Profit	-21.56 %	3.29 %	9.07 %
5yr Average Return on Assets	1.92 %	3.21 %	1.97 %
Shareholdings
Promoter Holding	72.16 %	0.0	74.08 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-22.45 %	0.0	-0.87 %
Change in Mutual Fund Holding (3 Yrs)	0.47 %	2.5 %	1.73 %

Business

	Macrotech Developers	Larsen & Toubro	DLF
Product Wise Break-Up	Product Wise Break-Up Income from property development 93.01 Sale of Land / Development rights 4.52 Income from lease rentals 0.58 Sale of Building Materials 0.46 Developmental Projects 0 Financial Services 0 IT & Technology Services 0 Hydrocarbon 0 Electrical & Automation 0 Heavy Engineering 0 Power 0 Infrastructure 0 Defence Engineering 0 Real Estate 0 Rental income 0 0 0 Others 1.43	Product Wise Break-Up Hydrocarbon 0 Sale of Land / Development rights 0 Rental income 0 Income from property development 0 Financial Services 6.08 Electrical & Automation 0 Income from lease rentals 0 Power 14.05 Sale of Building Materials 0 Real Estate 0 0 Defence Engineering 0 Heavy Engineering 3.9 Developmental Projects 2.18 Software Services 20.22 0 Infrastructure 50.46 Others 3.11	Product Wise Break-Up Hydrocarbon 0 Sale of Land / Development rights 0 Rental Income 73.71 Income from property development 0 Financial Services 0 Electrical & Automation 0 Income from lease rentals 0 Power 0 Sale of Building Materials 0 Real Estate 0 Services, maintenance and power generation 25.14 Defence Engineering 0 Heavy Engineering 0 Developmental Projects 0 IT & Technology Services 0 0 Infrastructure 0 Others 1.15
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 International 0 USA & Europe 0 Netherland 0 Sultanate of Oman 0 Kingdom of Saudi Arabia 0 United States of America 0 Qatar 0 Kuwait 0 UAE 0 Rest of the World 0 India 0 Middle East 0	Location Wise Break-Up USA & Europe 18.0 Kuwait 0 United States of America 0 Rest of the World 3.0 Qatar 0 India 56.0 Kingdom of Saudi Arabia 0 Domestic 0 UAE 0 Netherland 0 International 0 Middle East 23.0 Sultanate of Oman 0	Location Wise Break-Up USA & Europe 0 Kuwait 0 United States of America 0 Rest of the World 0 Qatar 0 India 100.0 Kingdom of Saudi Arabia 0 Domestic 0 UAE 0 Netherland 0 International 0 Middle East 0 Sultanate of Oman 0

Macrotech Developers Ltd.

SIGN UP FOR FREE