Maharashtra Seamless Ltd.

Financial

	Maharashtra Seamless	Jai Balaji Inds	APL Apollo Tubes
Operational Metrics
Steel Sector
EBITDA/Tonne - Steel	25474.56 Rs/Tonne	n/a	4631.0 Rs/Tonne
Steel Tubes & Pipes
Manufacturing Capacity - Steel Pipes	775000.0 MTPA	n/a	n/a
Capacity Utilization - Steel Pipes	65.03 %	n/a	n/a
Quarterly Sales Volume - Steel Pipes	135000.0 Tonnes	84000.0 Tonnes	604000.0 Tonnes
Infrastructure
Order Book as a % of Sales	26.67 %	n/a	n/a
Financials
5 yr Average ROE	9.32 %	5.7 %	20.13 %
5yr average Equity Multiplier	1.48	-0.37	2.38
5yr Average Asset Turnover Ratio	0.67	1.44	2.43
5yr Avg Net Profit Margin	8.98 %	-1.94 %	3.62 %
Price to Book	2.27	11.25	13.19
P/E	10.63	19.24	56.63
5yr Avg Cash Conversion Cycle	94.06 Days	-14.36 Days	-4.11 Days
Inventory Days	103.56 Days	62.64 Days	29.95 Days
Days Receivable	38.29 Days	11.48 Days	5.2 Days
Days Payable	84.44 Days	89.44 Days	35.18 Days
5yr Average Interest Coverage Ratio	11.45	0.66	9.92
5yr Avg ROCE	13.77 %	5.26 %	24.26 %
5yr Avg Operating Profit Margin	21.47 %	3.74 %	6.94 %
5 yr average Debt to Equity	0.24	-1.35	0.47
5yr CAGR Net Profit	26.7 %	n/a	34.06 %
5yr Average Return on Assets	6.84 %	-1.67 %	8.85 %
Shareholdings
Promoter Holding	68.0 %	60.8 %	29.44 %
Share Pledged by Promoters	0.0	30.94 %	0.0
Change in Promoter Holding (3 Yrs)	4.22 %	9.82 %	-7.56 %
Change in Mutual Fund Holding (3 Yrs)	-2.97 %	0.07 %	3.35 %

Business

	Maharashtra Seamless	Jai Balaji Inds	APL Apollo Tubes
Product Wise Break-Up	Product Wise Break-Up Steel Pipes & Tubes 95.16 Power 1.24 Rig 1.19 Ductile Iron Pipe 0 Ferro Alloys 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Pig Iron 0 Sponge Iron 0 Galvanized tubes 0 Pre-galvanized tubes (GP) 0 Black round pipes 0 Hollow sections 0 Others 2.41	Product Wise Break-Up Ductile Iron Pipe 19.49 Pig Iron 23.92 Billet 6.68 Steel Bars/Rods 17.66 Galvanized tubes 0 Black round pipes 0 Ferro Alloys 20.52 Hollow sections 0 Rig 0 Steel Pipes & Tubes 0 Pre-galvanized tubes (GP) 0 Power 0 Sponge iron 9.9 Others 1.83	Product Wise Break-Up Ductile Iron Pipe 0 Pig Iron 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Galvanized tubes 0 Black round pipes 0 Ferro Alloys 0 Hollow sections 68.0 Rig 0 Steel Pipes & Tubes 0 Pre-galvanized tubes (GP) 26.0 Power 0 Sponge Iron 0 Others 6.0
Order Book Break Up - ERW	Order Book Break Up - ERW Export 94.35 ONGC & Oil 5.65 Downstream 0 Domestic 0	-	-
Order Book Break Up - Seamless	Order Book Break Up - Seamless Export 55.85 ONGC & Oil 44.15 Downstream 0 Domestic 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 93.19 Rest of the World 6.81	Location Wise Break-Up India 99.99 Rest of the World 0.01
Verticals	Verticals Boilers 0 Oil & Gas 0 Infrastructure 0 0 Residential Buildings 0 Others 100	-	Verticals Residential 58.0 Construction 21.0 Infrastructure 16.0 Boilers 0 Oil & Gas 0 Others 5.0
Operating Profit Break-Up	Operating Profit Break-Up Seamless Tubes 94.75 ERW Pipe 5.25 Seamless Pipes 0 Apollo Standard 0 Apollo Z 0 Apollo Galv 0 Apollo Tricoat 0 Apollo Structural 0	-	Operating Profit Break-Up Apollo Standard 0 Apollo Galv 6.38 ERW Pipe 0 Seamless Tubes 0 Apollo Tricoat 24.27 Apollo Structural 38.48 Seamless Pipes 0 Apollo Z 30.87
Order Book Break-Up	Order Book Break-Up Export 65.2 ONGC & Oil 34.8 Downstream 0 Domestic 0	-	-
Asset Break-Up	Asset Break-Up Seamless Pipes 54.2 Rig 11.28 Power 4.08 Others 30.44	-	-

Maharashtra Seamless Ltd.

SIGN UP FOR FREE