Metro Brands Ltd.

Financial

	Metro Brands	Bata india	Campus Activewear
Operational Metrics
Financials
5 yr Average ROE	18.04 %	11.86 %	19.17 %
5yr average Equity Multiplier	1.81	1.84	2.29
5yr Average Asset Turnover Ratio	0.78	0.88	1.16
5yr Avg Net Profit Margin	13.23 %	6.08 %	7.13 %
Price to Book	17.35	12.41	18.16
P/E	89.13	65.85	97.54
5yr Avg Cash Conversion Cycle	5.97 Days	-2.32 Days	1.87 Days
Inventory Days	108.49 Days	113.49 Days	78.33 Days
Days Receivable	14.97 Days	8.16 Days	36.04 Days
Days Payable	135.54 Days	148.98 Days	135.29 Days
5yr Average Interest Coverage Ratio	82.79	9.24	6.47
5yr Avg ROCE	20.92 %	16.54 %	32.37 %
5yr Avg Operating Profit Margin	30.33 %	21.73 %	18.11 %
5 yr average Debt to Equity	0.0	0.0	0.58
5yr CAGR Net Profit	18.53 %	-0.37 %	24.98 %
5yr Average Return on Assets	10.38 %	6.69 %	8.29 %
Shareholdings
Promoter Holding	74.16 %	50.16 %	73.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.11 %	-2.8 %	-0.22 %
Change in Mutual Fund Holding (3 Yrs)	2.81 %	1.11 %	5.18 %

Business

	Metro Brands	Bata india	Campus Activewear
Product Wise Break-Up	Product Wise Break-Up Footwear, Bags and Accessories 99.95 Shoe repair Income 0.04 Sale of service(commission) 0.01 Footwear - Non Retail 0 Footwear & Accessories - Retail 0	Product Wise Break-Up Shoe repair Income 0 Sale of service(commission) 0 Footwear And Accessories 88.39 Footwear, Bags and Accessories 0 Footwear Wholesale 11.61	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Rest of the World 0 India 0	Location Wise Break-Up India 99.72 Rest of the World 0.28 International 0	Location Wise Break-Up India 99.88 Rest of the World 0 International 0 Others 0.12
Distribution Channel	Distribution Channel Instore 89.0 Online 8.0 Omni channel 2.0 Ecommerce 0 B2C 0 B2B 0 D2C Offline 0 D2C Online 0 Trade Distribution 0 Others 1.0	Distribution Channel D2C Online 0 Trade Distribution 0 Ecommerce 4.0 D2C Offline 0 Online 0 B2B 11.61 B2C 84.0 Omni channel 0 Instore 0 Others 0.39	Distribution Channel D2C Online 37.5 Trade Distribution 55.3 Ecommerce 0 D2C Offline 7.2 Online 0 B2B 0 B2C 0 Omni channel 0 Instore 0
Customer Segment	Customer Segment Women 41.0 Men 32.0 Unisex 12.0 Accessories 11.0 Kids 4.0 Children 0	-	Customer Segment Children 7.77 Accessories 0 Unisex 0 Women 4.61 Kids 0 Men 87.62
Brand Wise Break-Up	Brand Wise Break-Up Own brand 72.0 Third Party 28.0	-	-