NR Agarwal Industries Ltd.

Financial

	NR Agarwal Inds	Manaksia	Bilcare
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	93.98 %	n/a	n/a
Manufacturing Capacity - Paper & Board	264625.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	16.68 %	9.21 %	104.25 %
5yr average Equity Multiplier	1.92	1.23	-1.45
5yr Average Asset Turnover Ratio	1.4	0.79	0.97
5yr Avg Net Profit Margin	6.48 %	9.18 %	-4.86 %
Price to Book	1.03	1.18	0.26
P/E	6.25	8.61	0.0
5yr Avg Cash Conversion Cycle	40.85 Days	55.0 Days	34.44 Days
Inventory Days	33.88 Days	54.08 Days	46.83 Days
Days Receivable	31.75 Days	35.88 Days	75.84 Days
Days Payable	29.47 Days	29.37 Days	82.72 Days
5yr Average Interest Coverage Ratio	7.92	16.75	1.14
5yr Avg ROCE	18.68 %	13.88 %	-3.27 %
5yr Avg Operating Profit Margin	12.72 %	18.06 %	8.45 %
5 yr average Debt to Equity	0.41	0.05	-1.55
5yr CAGR Net Profit	1.45 %	7.87 %	n/a
5yr Average Return on Assets	8.65 %	7.41 %	-5.49 %
Shareholdings
Promoter Holding	73.96 %	74.93 %	30.01 %
Share Pledged by Promoters	99.43 %	0.0	1.39 %
Change in Promoter Holding (3 Yrs)	0.41 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	NR Agarwal Inds	Manaksia	Bilcare
Product Wise Break-Up	Product Wise Break-Up Packaging Board 50.99 Writing And Printing Paper 49.01 Newsprint 0 Metal Products 0 Packaging Products 0 Pharmaceutical Packaging 0	Product Wise Break-Up Writing And Printing Paper 0 Packaging 21.43 Metal Forming 78.03 Newsprint 0 Packaging Board 0 Pharmaceutical Packaging 0 Others 0.54	Product Wise Break-Up Writing And Printing Paper 0 Packaging Products 0 Metal Products 0 Newsprint 0 Packaging Board 0 Packaging 100.0
Location Wise Break-Up	Location Wise Break-Up India 88.89 Rest of the World 11.11 Domestic 0	Location Wise Break-Up India 21.51 Domestic 0 Rest of the World 78.49	Location Wise Break-Up India 0 India 77.95 Rest of the World 0 Others 22.05