NHPC Ltd. benchmarking: Performance to industry peers

Financial

	NHPC	Torrent Power	JSW Energy
Operational Metrics
Power
Generation Capacity - Hydro Electricity	7771.0 MW	n/a	1631.0 MW
Capacity Utilization - Hydro Electricity	28.97 %	n/a	27.0 %
Realization / Unit - Hydro Electricity	4.76 Rs/Unit	n/a	n/a
Generation Capacity - Renewables	368.84 MW	n/a	n/a
Renewable
Generation Capacity - Solar	318.84 MW	949.0 MW	2289.0 MW
Generation Capacity - Wind	50.0 MW	921.0 MW	3758.0 MW
Financials
5 yr Average ROE	9.49 %	13.73 %	7.75 %
5yr average Equity Multiplier	2.45	2.47	2.58
5yr Average Asset Turnover Ratio	0.11	0.71	0.2
5yr Avg Net Profit Margin	35.11 %	7.8 %	15.71 %
Price to Book	1.93	4.0	3.07
P/E	21.21	31.55	42.14
5yr Avg Cash Conversion Cycle	169.85 Days	37.62 Days	60.6 Days
Inventory Days	6.02 Days	11.6 Days	29.09 Days
Days Receivable	161.99 Days	28.49 Days	33.62 Days
Days Payable	4.26 Days	0.0	9.45 Days
5yr Average Interest Coverage Ratio	7.81	3.49	2.69
5yr Avg ROCE	7.03 %	14.24 %	7.83 %
5yr Avg Operating Profit Margin	52.9 %	21.18 %	41.75 %
5 yr average Debt to Equity	0.82	0.82	1.15
5yr CAGR Net Profit	-1.68 %	18.28 %	19.65 %
5yr Average Return on Assets	3.9 %	5.62 %	3.17 %
Shareholdings
Promoter Holding	67.4 %	51.09 %	69.41 %
Share Pledged by Promoters	0.0	0.0	12.99 %
Change in Promoter Holding (3 Yrs)	-3.55 %	-2.48 %	-5.25 %
Change in Mutual Fund Holding (3 Yrs)	-5.24 %	-0.05 %	5.24 %

	NHPC	Torrent Power	JSW Energy
Product Wise Break-Up	Product Wise Break-Up Energy (Hydro Power) 100.0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0 Operator Fees 0 Power Generation (Job Work) 0 Income from transmission 0 Sale of power 0	Product Wise Break-Up Power Generation (Job Work) 0 Power 94.79 Income from transmission 0 Operator Fees 0 Regasified Liquefied Natural Gas (RLNG) 4.18 Sale of power 0 Energy (Hydro Power) 0 Cables 0.88 Others 0.15	Product Wise Break-Up Generation 7.57 Revenue from power supply 0 Transmission 0.56 Operator Fees 2.2 Regasified Liquefied Natural Gas(RLNG) 0 Power 86.54 Energy (Hydro Power) 0 Revenue from sale of cable products 0 Others 3.13
Location Wise Break-Up	Location Wise Break-Up India 100.0 Bhutan 0 Rest of the World 0	Location Wise Break-Up Bhutan 0 Rest of the World 0 India 100.0	Location Wise Break-Up Bhutan 0 Rest of the World 0.24 India 99.76
Capacity Break-Up	Capacity Break-Up Solar 0 Wind 0 Thermal 0 Others 100	Capacity Break-Up Thermal and Hydro 61.0 Solar Power 21.0 Wind 18.0	-
Customer Wise Break-Up	Customer Wise Break-Up Uttar Pradesh Power Corporation Limited 17.53 Power Development Department, Jammu & Kashmir Govt. 15.34 Punjab State Power Corporation Limited 10.04 0 West Bengal State Electricity Board 0 Others 57.09	-	-