Nile Ltd.

Financial

	Nile	Gravita India	Pondy Oxides & Chem.
Operational Metrics
Financials
5 yr Average ROE	10.25 %	22.44 %	14.78 %
5yr average Equity Multiplier	1.28	2.6	3.07
5yr Average Asset Turnover Ratio	3.08	2.15	2.92
5yr Avg Net Profit Margin	2.63 %	4.18 %	1.99 %
Price to Book	1.94	7.66	2.93
P/E	12.29	26.81	12.83
5yr Avg Cash Conversion Cycle	74.34 Days	78.42 Days	39.84 Days
Inventory Days	46.45 Days	64.8 Days	29.67 Days
Days Receivable	31.87 Days	16.03 Days	18.56 Days
Days Payable	2.54 Days	23.89 Days	11.43 Days
5yr Average Interest Coverage Ratio	8.15	3.89	3.92
5yr Avg ROCE	15.2 %	31.89 %	28.52 %
5yr Avg Operating Profit Margin	4.61 %	8.45 %	4.68 %
5 yr average Debt to Equity	0.21	1.0	1.51
5yr CAGR Net Profit	17.17 %	66.98 %	58.79 %
5yr Average Return on Assets	8.04 %	9.07 %	5.89 %
Shareholdings
Promoter Holding	50.43 %	66.48 %	48.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-6.52 %	0.16 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.2 %	0.0

Business

	Nile	Gravita India	Pondy Oxides & Chem.
Product Wise Break-Up	Product Wise Break-Up Lead 91.31 Battery collection charges 0.44 Wind 0.04 Cartons trading 0 Plastic manufacturing 0 Turn Key solution 0 Aluminum 0 PVC Additives 0 Metallic Oxides 0 Metals 0 Others 8.21	Product Wise Break-Up Lead 89.71 Wind 0 Cartons trading 0 Plastic 2.33 Metallic Oxides 0 Battery collection charges 0 Metals 0 Turkey 0.82 PVC Additives 0 Aluminum 6.9 Others 0.24	Product Wise Break-Up Lead 0 Wind 0 Cartons trading 0 Plastic manufacturing 0 Metallic Oxides 0 Battery collection charges 0 Metals 100.0 Turn Key solution 0 PVC Additives 0 Aluminum 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 64.0 Rest of the World 36.0	Location Wise Break-Up India 45.0 Rest of the World 55.0