Nilkamal Ltd.

Financial

	Nilkamal	Jai Corp	Tarsons Products
Operational Metrics
Financials
5 yr Average ROE	10.66 %	0.66 %	20.97 %
5yr average Equity Multiplier	1.52	1.15	1.5
5yr Average Asset Turnover Ratio	1.48	0.38	0.45
5yr Avg Net Profit Margin	4.8 %	2.8 %	30.69 %
Price to Book	2.14	3.94	4.92
P/E	21.29	0.0	43.59
5yr Avg Cash Conversion Cycle	77.11 Days	165.52 Days	147.76 Days
Inventory Days	71.49 Days	139.52 Days	93.18 Days
Days Receivable	43.56 Days	35.82 Days	84.39 Days
Days Payable	44.84 Days	5.52 Days	51.26 Days
5yr Average Interest Coverage Ratio	6.81	8.82	31.11
5yr Avg ROCE	13.14 %	5.99 %	21.09 %
5yr Avg Operating Profit Margin	10.97 %	17.95 %	50.38 %
5 yr average Debt to Equity	0.09	0.1	0.12
5yr CAGR Net Profit	2.68 %	-33.93 %	3.22 %
5yr Average Return on Assets	7.1 %	0.85 %	13.9 %
Shareholdings
Promoter Holding	64.54 %	73.79 %	47.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.78 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	1.0 %	0.03 %	-5.99 %

Business

	Nilkamal	Jai Corp	Tarsons Products
Product Wise Break-Up	Product Wise Break-Up Plastic 93.61 Furniture 6.39 Real Estate 0 Asset Management Activity 0 Spinning 0 Steel 0 Plastic Processing 0 Plastic Products 0 Instruments & Equipment`s 0	Product Wise Break-Up Plastic Products 0 Plastic 0 Steel 0 Spinning 0 Plastic Processing 98.9 Instruments & Equipment`s 0 Real Estate 1.1 Asset Management Activity 0 Furniture 0	Product Wise Break-Up Plastic Products 94.88 Plastic 0 Steel 0 Spinning 0 Plastic Processing 0 Instruments & Equipment`s 0 Real Estate 0 Asset Management Activity 0 Furniture 0 Others 5.12
Location Wise Break-Up	Location Wise Break-Up India 97.84 Rest of the World 2.16 USA 0	Location Wise Break-Up India 88.09 USA 11.91 Rest of the World 0	Location Wise Break-Up India 67.16 USA 0 Rest of the World 0 Others 32.84
Operating Profit Break-Up	Operating Profit Break-Up Plastics 100.0 0	Operating Profit Break-Up 0 Plastics 0 Others 100	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Plastics 92.43 Furniture 7.57	Asset Break-Up - Segment Wise Plastics 0 Furniture 0 Others 100	-