NRB Bearings Ltd.

Financial

	NRB Bearings	Rolex Rings	Ratnamani Metals
Operational Metrics
Financials
5 yr Average ROE	13.4 %	24.47 %	16.49 %
5yr average Equity Multiplier	2.46	2.28	1.39
5yr Average Asset Turnover Ratio	0.69	1.02	1.1
5yr Avg Net Profit Margin	7.82 %	11.75 %	10.95 %
Price to Book	4.5	6.15	7.95
P/E	12.49	28.84	36.03
5yr Avg Cash Conversion Cycle	79.84 Days	80.95 Days	114.01 Days
Inventory Days	100.8 Days	78.41 Days	95.25 Days
Days Receivable	74.11 Days	71.05 Days	63.36 Days
Days Payable	117.23 Days	90.1 Days	52.01 Days
5yr Average Interest Coverage Ratio	6.33	10.27	21.55
5yr Avg ROCE	13.0 %	31.85 %	21.62 %
5yr Avg Operating Profit Margin	16.95 %	21.68 %	17.87 %
5 yr average Debt to Equity	0.57	0.77	0.09
5yr CAGR Net Profit	-2.78 %	26.29 %	15.08 %
5yr Average Return on Assets	5.48 %	11.91 %	11.87 %
Shareholdings
Promoter Holding	50.69 %	55.25 %	59.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.07 %	13.84 %	-0.39 %
Change in Mutual Fund Holding (3 Yrs)	4.95 %	28.62 %	1.56 %

Business

	NRB Bearings	Rolex Rings	Ratnamani Metals
Product Wise Break-Up	Product Wise Break-Up Bearing 100.0 Auto Ancillary 0 Bearing Rings 0 Wind mills 0 Steel tubes and pipes 0	Product Wise Break-Up Steel tubes and pipes 0 Wind mills 0 Auto Ancillary 44.0 Bearing 0 Bearing Rings 0 Others 56.0	Product Wise Break-Up Steel Pipes & Tubes 95.34 Wind mills 0 Auto Ancillary 0 Bearing 0 Bearing Rings 4.66
Location Wise Break-Up	Location Wise Break-Up India 76.53 Rest of the World 23.47 Europe 0	Location Wise Break-Up Europe 0 India 45.0 Rest of the World 0 Others 55.0	Location Wise Break-Up Europe 0 India 80.45 Rest of the World 19.55
Verticals	Verticals Off/High ways 0 Passenger vehicle 0 Two-wheelers 0 Commercial vehicle 0 Others 100	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-