NTPC Ltd.

Financial

	NTPC	Tata Power	Torrent Power
Operational Metrics
Hydro
Capacity Utilization - Hydro Electricity	39.47 %	32.0 %	n/a
Generation Capacity - Hydro Electricity	3725.0 MW	880.0 MW	n/a
Power Generation Sector
Realization / Unit - Electricity	5.0 Rs/Unit	n/a	n/a
Capacity Utilization - Renewable	17.53 %	18.84 %	23.29 %
Generation Capacity - Conventional Energy	69050.0 MW	10183.0 MW	3092.0 MW
Generation Capacity - Electricity	73874.0 MW	14453.0 MW	4159.5 MW
Capacity Utilization - Electricity	48.68 %	43.73 %	17.95 %
Renewable
Generation Capacity - Renewable	3300.0 MW	4270.0 MW	1067.5 MW
Thermal
Capacity Utilization - Thermal	66.67 %	68.86 %	16.1 %
Generation Capacity - Thermal	65325.0 MW	9303.0 MW	3092.0 MW
Financials
5 yr Average ROE	11.51 %	8.88 %	11.87 %
5yr average Equity Multiplier	3.2	4.83	2.57
5yr Average Asset Turnover Ratio	0.3	0.36	0.61
5yr Avg Net Profit Margin	12.03 %	4.99 %	7.5 %
Price to Book	2.26	4.58	6.13
P/E	19.3	38.53	39.22
5yr Avg Cash Conversion Cycle	84.07 Days	69.9 Days	36.98 Days
Inventory Days	29.1 Days	23.09 Days	13.88 Days
Days Receivable	58.82 Days	42.83 Days	27.34 Days
Days Payable	23.57 Days	0.0	0.0
5yr Average Interest Coverage Ratio	3.19	1.8	2.71
5yr Avg ROCE	8.14 %	7.76 %	13.21 %
5yr Avg Operating Profit Margin	31.88 %	22.42 %	25.92 %
5 yr average Debt to Equity	1.59	2.34	0.94
5yr CAGR Net Profit	4.25 %	7.2 %	18.69 %
5yr Average Return on Assets	3.6 %	1.84 %	4.61 %
Shareholdings
Promoter Holding	51.1 %	46.86 %	53.57 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.31 %	-3.24 %	0.93 %

Business

	NTPC	Tata Power	Torrent Power
Product Wise Break-Up	Product Wise Break-Up Energy 95.84 Sale of energy through trading 0 Transmission & Distribution 0 Distribution and Others. 0 Renewables 0 Generation 0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0 Others 4.16	Product Wise Break-Up Revenue from power supply 0 Generation 30.99 Renewable Energy 15.52 transmission 52.81 Distribution and Others. 0 Sale of energy through trading 0 Energy 0 Revenue from sale of cable products 0 Regasified Liquefied Natural Gas(RLNG) 0 Others 0.68	Product Wise Break-Up Power 85.65 Generation 0 Renewables 0 Transmission & Distribution 0 Distribution and Others. 0 Sale of energy through trading 0 Energy 0 Cables 1.4 Regasified Liquefied Natural Gas (RLNG) 11.94 Others 1.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.84 Rest of the World 0.16	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Generation 95.13 Transmission and Distribution 0 Renewables 0 Others 4.87	Operating Profit Break-Up Transmission and Distribution 31.01 Generation 43.59 Renewables 23.49 Others 1.91	Operating Profit Break-Up Transmission and Distribution 63.88 Generation 19.87 Renewables 16.25
Capacity Break-Up	Capacity Break-Up Coal 81.4 Gas 9.01 Hydro 5.16 Renewable Energy 4.43 Wind 0 Solar 0 Thermal 0	Capacity Break-Up Hydro 4.58 Thermal and Hydro 46.13 Coal 0 Gas 0 Solar Power 15.74 Wind 4.35 Renewable Energy 0 Others 29.2	Capacity Break-Up Hydro 0 Thermal and Hydro 72.33 Coal 0 Gas 0 Solar Power 6.15 Wind 21.52 Renewable Energy 0
Asset Break-Up	Asset Break-Up Generation 90.96 Transmission and Distribution 0 Renewables 0 Others 9.04	Asset Break-Up Transmission and Distribution 28.81 Generation 29.93 Renewables 27.8 Others 13.46	-

NTPC Ltd.

SIGN UP FOR FREE