Oberoi Realty Ltd.

OBEROIRLTY

₹1394.65

-0.32% (-4.5)

Market Cap

₹50,937 Cr.

P/E

31.47

Financial

	Oberoi Realty	NBCC (India)	NCC
Operational Metrics
Real Estate Sector
Leasable Area	0.99 Mn Sqft	n/a	n/a
Total Area Under Construction	32.8 Mn Sqft	n/a	n/a
Occupancy Rate - Commercial Real Estate	83.33 %	n/a	n/a
Inventory - Residential	3.49 Mn Sqft	n/a	n/a
Accomodation Sector
No Of Rooms - Westin	269.0	n/a	n/a
Occupancy Rate - Westin Mumbai Garden City	82.0 %	n/a	n/a
Revenue Per Available Room per Day (RevPAR) - Westin	11112.0 Rs	n/a	n/a
Unclassified
Rent per sqft - Annualized	576.0 Rs/Sqft	n/a	n/a
Financials
5 yr Average ROE	10.34 %	14.08 %	8.63 %
5yr average Equity Multiplier	1.39	7.7	2.75
5yr Average Asset Turnover Ratio	0.2	0.66	0.77
5yr Avg Net Profit Margin	36.55 %	2.79 %	3.98 %
Price to Book	3.97	11.23	2.44
P/E	31.47	59.99	23.11
5yr Avg Cash Conversion Cycle	65.06 Days	143.61 Days	-202.72 Days
Inventory Days	700.67 Days	74.66 Days	49.31 Days
Days Receivable	53.23 Days	82.67 Days	67.12 Days
Days Payable	99.35 Days	1627.92 Days	384.91 Days
5yr Average Interest Coverage Ratio	23.55	2.75	2.24
5yr Avg ROCE	11.9 %	35.58 %	19.54 %
5yr Avg Operating Profit Margin	49.23 %	7.62 %	12.0 %
5 yr average Debt to Equity	0.23	0.0	0.36
5yr CAGR Net Profit	18.45 %	-6.6 %	1.03 %
5yr Average Return on Assets	7.36 %	1.84 %	3.1 %
Shareholdings
Promoter Holding	67.7 %	61.75 %	22.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	2.32 %
Change in Mutual Fund Holding (3 Yrs)	6.64 %	-0.47 %	-1.73 %

Business

	Oberoi Realty	NBCC (India)	NCC
Product Wise Break-Up	Product Wise Break-Up Real Estate 95.33 Hospitality 4.67 EPC 0 PMC 0	Product Wise Break-Up Real Estate 1.37 PMC 93.19 EPC 5.43 Hospitality 0 Others 0.01	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.39 Rest of the World 0.61
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 96.17 EPC 0 PMC 0 Others 3.83	Operating Profit Break-Up Real Estate 0 EPC 5.22 PMC 94.78	-
Brand Wise Break-Up	Brand Wise Break-Up THREE SIXTY WEST 33.63 SKY CITY 22.98 ESQUIRE 14.6 ELYSIAN 11.74 ENIGMA 6.78 ETERNIA 6.62 MAXIMA 1.92 THE WESTIN MUMBAI GARDEN CITY 0.61 OBEROI MALL 0.57 COMMERZ II 0.45 COMMERZ 0.11 PRISMA 0 EXQUISITE 0	-	-
Asset Break-Up	Asset Break-Up Real Estate 92.04 Hospitality 7.96 EPC 0 PMC 0 India 0	Asset Break-Up India 0 Real Estate 11.72 Hospitality 0 EPC 8.07 PMC 54.21 Others 26.0	Asset Break-Up India 90.19 Real Estate 0 Hospitality 0 EPC 0 PMC 0 Others 9.81