Panasonic Carbon India Company Ltd.

Financial

	Panasonic Carbon	Himadri Speciality	Alkali Metals
Operational Metrics
Financials
5 yr Average ROE	12.37 %	9.21 %	3.15 %
5yr average Equity Multiplier	1.05	1.78	1.79
5yr Average Asset Turnover Ratio	0.37	0.76	0.82
5yr Avg Net Profit Margin	31.96 %	6.85 %	1.88 %
Price to Book	1.66	6.07	2.28
P/E	15.29	44.99	74.89
5yr Avg Cash Conversion Cycle	3.29 Days	62.96 Days	-7.57 Days
Inventory Days	19.62 Days	75.9 Days	119.5 Days
Days Receivable	29.24 Days	44.18 Days	56.03 Days
Days Payable	74.9 Days	32.06 Days	167.23 Days
5yr Average Interest Coverage Ratio	0.0	4.54	1.89
5yr Avg ROCE	16.68 %	12.19 %	9.09 %
5yr Avg Operating Profit Margin	45.63 %	12.82 %	11.48 %
5 yr average Debt to Equity	0.0	0.33	0.37
5yr CAGR Net Profit	0.85 %	-7.81 %	8.45 %
5yr Average Return on Assets	11.8 %	5.23 %	1.77 %
Shareholdings
Promoter Holding	63.27 %	50.29 %	69.59 %
Share Pledged by Promoters	0.0	0.0	30.06 %
Change in Promoter Holding (3 Yrs)	-0.03 %	4.86 %	-0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	1.31 %	0.0

Business

	Panasonic Carbon	Himadri Speciality	Alkali Metals
Product Wise Break-Up	Product Wise Break-Up Carbon Rods 100.0 Power 0 Carbon materials and chemicals 0 Chemicals 0	Product Wise Break-Up Carbon Rods 0 Power 1.73 Carbon materials and chemicals 98.27 Chemicals 0	Product Wise Break-Up Carbon Rods 0 Power 0 Carbon materials and chemicals 0 Chemicals 100.0
Location Wise Break-Up	Location Wise Break-Up India 53.22 Rest of the World 46.78 Domestic 0	Location Wise Break-Up Rest of the World 22.0 Domestic 0 India 78.0	Location Wise Break-Up Rest of the World 0 India 47.82 India 0 Others 52.18
Asset Break-Up	Asset Break-Up India 100.0 International 0 Domestic 0	Asset Break-Up International 4.98 Domestic 95.02 India 0	-