Polson Ltd.

Financial

	Polson	Indo Amines	Neogen Chemicals
Operational Metrics
Financials
5 yr Average ROE	7.25 %	16.49 %	17.16 %
5yr average Equity Multiplier	1.77	2.76	2.49
5yr Average Asset Turnover Ratio	0.52	1.41	0.75
5yr Avg Net Profit Margin	7.65 %	4.3 %	8.77 %
Price to Book	1.35	3.8	5.34
P/E	25.53	18.41	113.87
5yr Avg Cash Conversion Cycle	94.57 Days	15.27 Days	85.99 Days
Inventory Days	68.18 Days	39.22 Days	109.98 Days
Days Receivable	55.78 Days	48.82 Days	76.3 Days
Days Payable	95.56 Days	83.64 Days	100.94 Days
5yr Average Interest Coverage Ratio	2.6	4.33	3.91
5yr Avg ROCE	10.41 %	24.33 %	20.88 %
5yr Avg Operating Profit Margin	20.63 %	10.5 %	18.29 %
5 yr average Debt to Equity	0.57	1.05	1.01
5yr CAGR Net Profit	-13.42 %	9.99 %	18.99 %
5yr Average Return on Assets	4.04 %	5.99 %	6.65 %
Shareholdings
Promoter Holding	74.98 %	66.76 %	56.89 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.58 %	-7.44 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	6.43 %

Business

	Polson	Indo Amines	Neogen Chemicals
Product Wise Break-Up	Product Wise Break-Up Synthetic Organic Tanning Substance 100.0 Agro Chemicals/cabs 0 Fatty Acids 0 Bulk Drugs 0 Specialty Chemicals 0 Short Chain Amine 0 Quaternary Ammonium Compound 0 Performance Chemicals 0 Organic Chemicals 0 Fatty Amines 0 Custom Synthesis 0 Inorganic Chemicals 0	Product Wise Break-Up Custom Synthesis 0 Synthetic Organic Tanning Substance 0 Organic 11.6 Specialty Chemicals 12.96 Fatty Acids 5.94 Inorganic Chemicals 0 Bulk Chemicals 2.34 Quaternary Ammonium Compound 18.21 Agro Chemicals 7.64 Short Chain Amine 10.28 Performance Chemicals 9.84 Fatty Amines 19.11 Others 2.08	Product Wise Break-Up Custom Synthesis 0 Synthetic Organic Tanning Substance 0 Organic 79.0 Specialty Chemicals 0 Fatty Acids 0 Inorganic Chemicals 21.0 Bulk Drugs 0 Quaternary Ammonium Compound 0 Agro Chemicals/cabs 0 Short Chain Amine 0 Performance Chemicals 0 Fatty Amines 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 58.19 India 41.8 Others 0.01	Location Wise Break-Up India 47.16 Rest of the World 52.84	Location Wise Break-Up India 73.0 Rest of the World 27.0
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 99.68 Others 0.32	-