Prakash Industries Ltd.

Financial

	Prakash Inds.	Sarda Energy&Mineral	Sunflag Iron & Steel
Operational Metrics
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	130000.0 MTPA	n/a	n/a
Sponge Iron
Manufacuring Capacity - Sponge Iron	1200000.0 MTPA	360000.0 MTPA	n/a
Steel Sector
Manufacturing Capacity - Steel	1100.0 Ths Tonnes	n/a	n/a
Financials
5 yr Average ROE	8.27 %	16.31 %	12.88 %
5yr average Equity Multiplier	1.37	1.83	1.58
5yr Average Asset Turnover Ratio	0.87	0.63	0.72
5yr Avg Net Profit Margin	7.08 %	14.35 %	11.38 %
Price to Book	1.06	3.75	0.73
P/E	9.15	26.49	25.79
5yr Avg Cash Conversion Cycle	11.62 Days	49.25 Days	81.2 Days
Inventory Days	30.01 Days	69.64 Days	97.0 Days
Days Receivable	8.95 Days	13.36 Days	34.47 Days
Days Payable	24.91 Days	39.53 Days	58.65 Days
5yr Average Interest Coverage Ratio	4.26	6.53	7.96
5yr Avg ROCE	9.54 %	17.16 %	9.21 %
5yr Avg Operating Profit Margin	13.61 %	26.96 %	12.68 %
5 yr average Debt to Equity	0.18	0.59	0.19
5yr CAGR Net Profit	-2.05 %	32.86 %	9.29 %
5yr Average Return on Assets	6.03 %	9.25 %	8.27 %
Shareholdings
Promoter Holding	44.24 %	72.64 %	51.16 %
Share Pledged by Promoters	13.34 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.26 %	0.14 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.02 %	-0.75 %	0.06 %

Business

	Prakash Inds.	Sarda Energy&Mineral	Sunflag Iron & Steel
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 PVC Pipe and Packaging 0 Power 0 Steel 0 Pellet 0 Wire Rod / HB Wire 0 Steel Billets 0 Ferro Alloys 0 Sponge Iron 0 0	Product Wise Break-Up Power 18.39 PVC Pipe and Packaging 0 Sponge Iron 0 Ferro Alloys 33.43 0 Steel 47.54 Wire Rod / HB Wire 0 Steel Billets 0 Pellet 0 Others 0.64	Product Wise Break-Up Power 0 PVC Pipe and Packaging 0 Sponge Iron 0 Ferro Alloys 0 Steel & Steel Products ( Rolled Products ) 100.0 Steel 0 Wire Rod / HB Wire 0 Steel Billets 0 Pellet 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 76.45 Others 23.55	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Iron & Steel 99.0 Power 1.0 Ferro 0 Steel 0	Operating Profit Break-Up Iron & Steel 0 Power 11.85 Ferro Alloy 28.8 Steel 59.35	-