Prestige Estates Projects Ltd. benchmarking: Performance to industry peers

Financial

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Operational Metrics
Real Estate
Leasable Area	16.04 Mn Sqft	n/a	9.36 Mn Sqft
Sales Realization Per Sqft (Residential / Non-Residential)	14459.0 Rs/Sqft	13921.92 Rs/Sqft	12915.0 Rs/Sqft
Sales Realization / Sqft - Residential	9165.0 Rs/Sqft	13921.92 Rs/Sqft	13067.39 Rs/Sqft
Total Area Under Construction	126.0 Mn Sqft	84.6 Mn Sqft	30.87 Mn Sqft
Non-Residential Area Under Construction	27.0 Mn Sqft	2.88 Mn Sqft	3.14 Mn Sqft
Residential Projects Under Construction	95.0 Mn Sqft	81.72 Mn Sqft	27.73 Mn Sqft
Cost of Borrowing	9.47 %	7.05 %	7.57 %
Financials
5 yr Average ROE	14.41 %	5.12 %	7.35 %
5yr average Equity Multiplier	3.6	2.63	4.93
5yr Average Asset Turnover Ratio	0.2	0.09	0.21
5yr Avg Net Profit Margin	18.31 %	14.45 %	6.3 %
Price to Book	3.75	2.69	2.58
P/E	61.13	27.86	27.29
5yr Avg Cash Conversion Cycle	1649.03 Days	1630.57 Days	277.38 Days
Inventory Days	794.55 Days	1655.38 Days	730.67 Days
Days Receivable	64.08 Days	27.56 Days	40.59 Days
Days Payable	62.27 Days	727.76 Days	1223.76 Days
5yr Average Interest Coverage Ratio	3.05	5.73	1.63
5yr Avg ROCE	12.87 %	8.2 %	9.24 %
5yr Avg Operating Profit Margin	28.53 %	-5.73 %	25.39 %
5 yr average Debt to Equity	0.75	0.72	1.52
5yr CAGR Net Profit	-30.0 %	n/a	n/a
5yr Average Return on Assets	4.27 %	1.58 %	1.55 %
Shareholdings
Promoter Holding	60.94 %	51.66 %	41.11 %
Share Pledged by Promoters	0.0	0.0	0.11 %
Change in Promoter Holding (3 Yrs)	-4.54 %	-6.82 %	-2.68 %
Change in Mutual Fund Holding (3 Yrs)	9.56 %	2.73 %	-0.27 %

Business

	Prestige EstatesProj	Godrej Properties	Brigade Enterprises
Product Wise Break-Up	Product Wise Break-Up Residential 81.84 Rental Income 7.96 Hospitality 7.53 Contractual Projects 1.14 Real Estate Development 0 Leasing 0 Hospitality 0 Real Estate 0 Others 1.53	Product Wise Break-Up Leasing 0 Contractual Projects 0 Hospitality 0 Real Estate 0 Real Estate 100.0 Rental Income 0 Residential 0	Product Wise Break-Up Leasing 20.84 Contractual Projects 0 Accommodation 9.98 Real Estate 69.18 Real Estate Development 0 Rental Income 0 Residential 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 BANGALORE 0 PUNE 0 MMR 0 NCR 0 Kochi 0 GIFT City 0 Mysore 0 Hyderabad 0 Thiruvananthapuram 0 Chennai 0 Bangalore 0	Location Wise Break-Up Bangalore 24.77 Pune 11.38 GIFT City 0 Rest of the World 0 Bangalore 0 Chennai 0 NCR 21.45 Hyderabad 0 Mysore 0 Kochi 0 MMR 34.57 India 0 Thiruvananthapuram 0 Others 7.83	Location Wise Break-Up BANGALORE 0 PUNE 0 GIFT City 0.39 Rest of the World 0 Bangalore 66.73 Chennai 24.18 NCR 0 Hyderabad 1.93 Mysore 2.9 Kochi 3.87 MMR 0 India 0 Thiruvananthapuram 0
Operating Profit Break-Up	Operating Profit Break-Up Residential 70.77 Office 20.38 Retail 6.45 Services 2.4 Hospitality 0 Leasing 0 Real Estate 0	-	Operating Profit Break-Up Retail 0 Leasing 44.3 Accommodation 9.08 Real Estate 46.62 Office 0 Residential 0 Services 0
Verticals	Verticals Residential 81.19 Office 7.67 Services 7.49 Retail 3.65 Hospitality 0	-	-
Net Profit Break-Up	Net Profit Break-Up Residential 80.78 Office 9.65 Retail 6.87 Services 2.7 Hospitality 0	-	-

Prestige Estates Projects Ltd.

Prestige Estates Projects Ltd.

Financial

Business

SIGN UP FOR FREE