Rain Industries Ltd. benchmarking: Performance to industry peers

Financial

	Rain Industries	Goa Carbon	PCBL Chemical
Operational Metrics
Building Materials
Realization/Tonne - Advanced Materials	117118.52 Rs/MT	n/a	n/a
Cement
Manufacturing Capacity - Cement	4.3 MMTPA	n/a	n/a
Capacity Utilization - Cement	64.0 %	n/a	n/a
Realization / Tonne - Cement	4390.29 Rs/MT	n/a	n/a
EBITDA / Tonne - Cement	222.91 Rs/MT	n/a	n/a
Quarterly Sales Volume - Cement	0.64 Million tonnes	n/a	n/a
Metals Mining & Minerals
EBITDA / Tonne - Carbon	8042.49 Rs/MT	n/a	n/a
Realization/Tonne - Carbon	50075.87 Rs/MT	n/a	n/a
Steel Pipes
EBITDA/Tonne - CR strips	n/a	n/a	n/a
EBITDA/Tonne - API & Spiral Pipes	n/a	n/a	n/a
Financials
5 yr Average ROE	5.43 %	4.97 %	15.0 %
5yr average Equity Multiplier	2.79	3.52	2.81
5yr Average Asset Turnover Ratio	0.86	0.99	0.7
5yr Avg Net Profit Margin	0.45 %	0.24 %	8.37 %
Price to Book	0.59	1.83	2.94
P/E	104.09	0.0	45.62
5yr Avg Cash Conversion Cycle	58.9 Days	103.07 Days	17.7 Days
Inventory Days	66.2 Days	108.91 Days	45.4 Days
Days Receivable	40.21 Days	22.53 Days	76.09 Days
Days Payable	52.28 Days	12.37 Days	100.21 Days
5yr Average Interest Coverage Ratio	2.35	1.77	10.14
5yr Avg ROCE	8.42 %	13.56 %	14.02 %
5yr Avg Operating Profit Margin	12.67 %	1.9 %	15.21 %
5 yr average Debt to Equity	1.18	2.2	0.77
5yr CAGR Net Profit	-40.71 %	3.58 %	6.74 %
5yr Average Return on Assets	0.45 %	0.64 %	5.98 %
Shareholdings
Promoter Holding	41.35 %	59.72 %	53.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.21 %	0.0	1.97 %
Change in Mutual Fund Holding (3 Yrs)	-0.52 %	0.0	0.55 %

Business

	Rain Industries	Goa Carbon	PCBL Chemical
Product Wise Break-Up	Product Wise Break-Up Calcined Petroleum Coke 36.68 Coal tar pitch 21.12 Cement 0 Resins 0 Energy 0 Other Carbon Products 0 Calcined Petroleum Coke 0 Chemical 0 Power 0 Carbon Black 0 Others 42.2	Product Wise Break-Up Resins 0 Energy 0 Cement 0 Power 0 Chemical 0 Calcined Petroleum Coke 100.0 Other Carbon Products 0 Coal tar pitch 0 Carbon Black 0	Product Wise Break-Up Resins 0 Energy 0 Cement 0 Power 4.15 Chemical 17.4 Calcined Petroleum Coke 0 Other Carbon Products 0 Coal tar pitch 0 Carbon Black 78.45
Segment Break-Up	Segment Break-Up Carbon 76.35 Advanced Material 18.38 Cement 5.27	-	-
Location Wise Break-Up	Location Wise Break-Up India 20.83 America 16.22 USA 14.23 Asia Pacific 1.73 Europe 0 Africa 0 Middle East 0 Rest of the World 0 Others 46.99	Location Wise Break-Up America 0 Middle East 0 Rest of the World 0 USA 0 Asia Pacific 0 India 100.0 Europe 0 Africa 0	Location Wise Break-Up America 0 Middle East 0 Rest of the World 37.27 USA 0 Asia Pacific 0 India 62.73 Europe 0 Africa 0
Operating Profit Break-Up	Operating Profit Break-Up Carbon 95.48 Advanced Material 4.52 Cement 0	-	Operating Profit Break-Up Cement 0 Carbon 0 Advanced Material 0 Others 100
Verticals	Verticals Aluminum 43.0 Carbon Black 10.0 Construction 8.0 Wood preservation 5.0 Coatings 3.0 Graphite 3.0 Petroleum Products 3.0 TiO2 3.0 Specialty Chemicals 2.0 Energy 2.0 Rubber 2.0 Refractory 0 Printing 0 Gypsum 0 Adhesives 0 Distributor 0 Aluminum smelters 0 Others 16.0	Verticals Gypsum 0 Construction 0 Energy 0 Graphite 0 Printing 0 Specialty Chemicals 0 Petroleum Products 0 Adhesives 0 Refractory 0 Rubber 0 Aluminum smelters 76.0 Distributor 0 TiO2 0 Wood preservation 0 Coatings 0 Aluminum 0 Carbon Black 0 Others 24.0	-

Rain Industries Ltd.

Rain Industries Ltd.

Financial

Business

SIGN UP FOR FREE