Reliance Industries Ltd.

Financial

	Reliance Industries	Indian Oil Corp.	Bharti Airtel
Operational Metrics
Oil Refining Sector
Gross Refining Margin (GRM)	5.7 $/BL	8.13 $/BL	n/a
Capacity Utilization - Refinery	100.49 %	106.4 %	n/a
Nelson Complexity Index	21.1	12.2	n/a
Manufacturing Capacity - Refinery	68.2 MMTPA	80.75 MMTPA	n/a
Proved Reserves	531.17 MMBOE	n/a	n/a
Proved Reserves - Natural Gas	2687.84 bcf	n/a	n/a
Proved Reserves - Natural Gas - North America	0.0	n/a	n/a
Proved Reserves - Natural Gas - India	1505.07 bcf	n/a	n/a
Proved Reserves - Crude Oil	20.48 Million Barrels	n/a	n/a
Proved Reserves - Crude Oil - North America	0.0	n/a	n/a
Proved Reserves - Crude Oil - India	20.48 Million Barrels	n/a	n/a
Retail
Total Square Feet	77400000.0 Sq Ft	n/a	n/a
No of Stores - International	75.0 .	n/a	n/a
Number of Stores	19340.0 .	n/a	n/a
Number of Stores - North India	3635.0	n/a	n/a
Number of Stores - East India	3292.0	n/a	n/a
Number of Stores - West India	3674.0	n/a	n/a
Number of Stores - South India	4520.0	n/a	n/a
Quarterly Sales per SqFt	11449.61 Rs/Sqft	n/a	n/a
Telecom Sector
Average Revenue Per User (ARPU)	206.2 Rs	n/a	245.0 Rs
Monthly Voice Minutes Per User	1017.34 Mins/User	n/a	1163.0 Mins/User
Net Rupee Retention	98.2 %	n/a	97.7 %
Blended Churn	1.8 %	n/a	2.83 %
No Of Broadband Subscribers	4765.8 Lakh	n/a	2807.6 Lakh
No Of Mobile Subscribers	46.76 Crs	n/a	38.98 Crs
No Of Data Subscribers	48.82 Crs	n/a	28.12 Crs
Monthly Data Usage Per User	33.39 GB/User	n/a	25.1 GB/User
Financials
5 yr Average ROE	8.33 %	13.39 %	-8.21 %
5yr average Equity Multiplier	2.17	3.24	5.14
5yr Average Asset Turnover Ratio	0.48	1.43	0.32
5yr Avg Net Profit Margin	8.23 %	3.29 %	-7.67 %
Price to Book	2.35	1.05	10.38
P/E	28.46	14.4	35.18
5yr Avg Cash Conversion Cycle	-37.01 Days	23.86 Days	-3108.76 Days
Inventory Days	47.09 Days	47.95 Days	0.78 Days
Days Receivable	10.96 Days	6.26 Days	10.6 Days
Days Payable	103.94 Days	32.38 Days	4591.96 Days
5yr Average Interest Coverage Ratio	5.0	5.28	0.59
5yr Avg ROCE	8.81 %	14.03 %	9.73 %
5yr Avg Operating Profit Margin	16.33 %	7.18 %	47.61 %
5 yr average Debt to Equity	0.46	0.99	1.94
5yr CAGR Net Profit	12.09 %	n/a	n/a
5yr Average Return on Assets	3.85 %	4.37 %	-1.86 %
Shareholdings
Promoter Holding	50.11 %	51.5 %	52.42 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.55 %	0.0	-3.51 %
Change in Mutual Fund Holding (3 Yrs)	4.02 %	0.43 %	-0.71 %

Business

	Reliance Industries	Indian Oil Corp.	Bharti Airtel
Product Wise Break-Up	Product Wise Break-Up Oil to Chemicals 51.37 Organized Retail 27.66 Digital services 12.75 Oil & Gas 2.01 Financial Services 0 Media & Entertainment 0 Petrochemicals 0 Refining 0 Aviation Turbine Fuel (ATF ) 0 Liquified Petroleum Gas ( LPG ) 0 Superior Kerosene Oil ( SKO ) 0 High Speed Diesel ( HSD ) 0 Motor Spirit ( MS ) 0 Home Services 0 Passive Infrastructure Services 0 Business 0 Digital TV 0 Mobile 0 Others 6.21	Product Wise Break-Up Refining 0 Superior Kerosene Oil ( SKO ) 0 Oil & Gas 0 Passive Infrastructure Services 0 Media & Entertainment 0 Home Services 0 Business 0 Petrochemicals 0 High Speed Diesel (HSD) 46.07 Organized Retail 0 Liquified Petroleum Gas ( LPG ) 11.65 Mobile 0 Financial Services 0 Aviation Turbine Fuel (ATF ) 5.06 Digital TV 0 Oil to Chemicals 0 Digital services 0 Motor Spirit (MS) 22.26 Others 14.96	Product Wise Break-Up Refining 0 Superior Kerosene Oil ( SKO ) 0 Oil & Gas 0 Passive Infrastructure Services 14.5 Media & Entertainment 0 Home 2.98 Business 9.93 Petrochemicals 0 High Speed Diesel ( HSD ) 0 Organized Retail 0 Liquified Petroleum Gas ( LPG ) 0 Mobile 70.99 Financial Services 0 Aviation Turbine Fuel (ATF ) 0 Digital TV 1.43 Oil to Chemicals 0 Digital services 0 Motor Spirit ( MS ) 0 Others 0.17
Location Wise Break-Up	Location Wise Break-Up India 64.98 Rest of the World 35.02 South Asia 0 Africa 0	Location Wise Break-Up Rest of the World 5.32 India 94.68 South Asia 0 Africa 0	Location Wise Break-Up Rest of the World 0 India 70.06 South Asia 0 Africa 29.94
Operating Profit Break-Up	Operating Profit Break-Up Digital services 37.18 Oil to Chemicals 32.45 Organized Retail 14.46 Oil & Gas 11.02 Financial Services 0 Petrochemicals 0 Refining 0 GAS 0 Petroleum Products 0 Petchem 0 Pipelines 0 Refining & Marketing 0 Others 4.89	Operating Profit Break-Up Petchem 0 Refining & Marketing 0 Refining 0 Oil & Gas 0 Petrochemicals 0 Organized Retail 0 GAS 0.32 Financial Services 0 Pipelines 0 Oil to Chemicals 0 Digital services 0 Petroleum Products 99.19 Others 0.49	Operating Profit Break-Up Petchem 0 Refining & Marketing 0 Refining 0 Oil & Gas 0 Petrochemicals 0 Organized Retail 0 GAS 0 Financial Services 0 Pipelines 0 Oil to Chemicals 0 Digital services 0 Petroleum Products 0 Others 100
Capex - Segment Wise	Capex - Segment Wise Digital Services 43.54 Retail 18.6 Oil To Chemicals 15.37 Oil & Gas 2.62 Others 19.87	-	-
Asset Break-Up	Asset Break-Up India 97.78 Petrochemicals 0 Petroleum Products 0 Others 2.22	Asset Break-Up Petrochemicals 7.73 Petroleum Products 71.62 India 0 Others 20.65	Asset Break-Up Petrochemicals 0 Petroleum Products 0 India 0 Others 100

Reliance Industries Ltd.

SIGN UP FOR FREE