Patanjali Foods Ltd. benchmarking: Performance to industry peers

Financial

	Patanjali Foods	AWL Agri Business	Manorama Industries
Operational Metrics
FMCG
Annual Crushing Capacity	3910000.0 MTPA	n/a	n/a
Refining capacity	3930000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	26.29 %	10.91 %	13.69 %
5yr average Equity Multiplier	3.95	2.83	1.81
5yr Average Asset Turnover Ratio	1.71	2.7	0.73
5yr Avg Net Profit Margin	-10.84 %	1.33 %	10.04 %
Price to Book	4.18	2.4	14.39
P/E	30.67	25.23	38.09
5yr Avg Cash Conversion Cycle	20.6 Days	38.27 Days	295.2 Days
Inventory Days	36.28 Days	45.89 Days	213.56 Days
Days Receivable	9.88 Days	11.92 Days	48.17 Days
Days Payable	88.49 Days	14.98 Days	19.09 Days
5yr Average Interest Coverage Ratio	2.69	2.48	5.29
5yr Avg ROCE	13.05 %	18.35 %	20.93 %
5yr Avg Operating Profit Margin	-7.93 %	2.91 %	17.57 %
5 yr average Debt to Equity	1.06	0.39	0.71
5yr CAGR Net Profit	n/a	10.95 %	35.38 %
5yr Average Return on Assets	-16.22 %	3.65 %	7.43 %
Shareholdings
Promoter Holding	68.26 %	56.94 %	54.32 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-12.56 %	-31.0 %	-2.94 %
Change in Mutual Fund Holding (3 Yrs)	2.44 %	8.15 %	0.25 %

	Patanjali Foods	AWL Agri Business	Manorama Industries
Product Wise Break-Up	Product Wise Break-Up Oil 69.28 Food Products 30.68 Wind 0.04 Home & Personal Care 0 Vanaspati 0 Extractions 0 Industry Essentials 0 Food & FMCG 0 Edible Oil 0 0	Product Wise Break-Up Edible Oils & Fats 80.77 Vanaspati 0 Home & Personal Care 0 Extractions 0 Wind 0 0 Industry Essentials 10.37 Food Products 0 FMCG 8.86 Oil 0	Product Wise Break-Up Edible Oil 0 Vanaspati 0 Home & Personal Care 0 Extractions 0 Wind 0 Specialty Fats, Butters & De-Oil Cakes 100.0 Industry Essentials 0 Food Products 0 Food & FMCG 0 Oil 0
Location Wise Break-Up	Location Wise Break-Up India 99.33 Rest of the World 0.67	Location Wise Break-Up India 89.35 Rest of the World 0 Others 10.65	Location Wise Break-Up India 27.08 Rest of the World 72.92
Operating Profit Break-Up	Operating Profit Break-Up Food 71.1 Oils 28.9 Wind 0 Vanaspati 0 Seed Extractions 0	Operating Profit Break-Up Seed Extractions 0 Vanaspati 0 Oils 0 Food 0 Wind 0 Others 100	-
Capex	Capex Oils 65.75 Food 5.38 Wind 0 Vanaspati 0 Seed Extractions 0 Others 28.87	-	-
Asset Break-Up	Asset Break-Up Oils 53.54 Food 30.43 Wind 1.02 Vanaspati 0 Seed Extractions 0 Others 15.01	Asset Break-Up Seed Extractions 0 Vanaspati 0 Oils 0 Food 0 Wind 0 Others 100	-