Savita Oil Technologies Ltd.

Financial

	Savita Oil Tech	KEC International	Confidence Petroleum
Operational Metrics
Oil Refining Sector
Annualized Sales volume- Petroleum products	386944.0 KL	n/a	n/a
Sales realization - Petroleum products	72573.0 Rs/KL	n/a	n/a
EBITDA/tonne- Petroleum products	8380.0 Rs/KL	n/a	n/a
Financials
5 yr Average ROE	18.01 %	14.17 %	12.62 %
5yr average Equity Multiplier	2.02	4.57	1.63
5yr Average Asset Turnover Ratio	1.45	0.92	1.39
5yr Avg Net Profit Margin	7.04 %	3.38 %	5.61 %
Price to Book	2.58	5.03	3.2
P/E	19.07	72.34	24.31
5yr Avg Cash Conversion Cycle	94.53 Days	-65.2 Days	34.69 Days
Inventory Days	66.43 Days	22.76 Days	28.06 Days
Days Receivable	67.37 Days	126.75 Days	16.38 Days
Days Payable	85.48 Days	220.85 Days	10.45 Days
5yr Average Interest Coverage Ratio	20.16	2.43	8.91
5yr Avg ROCE	24.09 %	29.21 %	12.82 %
5yr Avg Operating Profit Margin	11.22 %	9.07 %	12.66 %
5 yr average Debt to Equity	0.07	0.76	0.23
5yr CAGR Net Profit	29.5 %	-18.71 %	7.43 %
5yr Average Return on Assets	9.63 %	3.12 %	7.82 %
Shareholdings
Promoter Holding	68.92 %	51.88 %	56.12 %
Share Pledged by Promoters	0.0	0.0	5.15 %
Change in Promoter Holding (3 Yrs)	-2.83 %	0.06 %	-1.29 %
Change in Mutual Fund Holding (3 Yrs)	1.38 %	3.28 %	1.15 %

Business

	Savita Oil Tech	KEC International	Confidence Petroleum
Product Wise Break-Up	Product Wise Break-Up Petroleum Products 97.92 Wind 0.42 Oil & Gas Pipelines 0 Solar 0 Cables 0 Civil 0 Railways 0 Transmission & distribution 0 Smart Infra 0 0 Cylinder Division 0 Others 1.66	Product Wise Break-Up Civil 21.14 Wind 0 Smart Infra 0 Petroleum Products 0 0 Oil & Gas Pipelines 3.5 Railway Products 12.56 Cylinder Division 0 Solar 0 Cables 7.37 Transmission & distribution 52.38 Others 3.05	Product Wise Break-Up Civil 0 Wind 0 Smart Infra 0 Petroleum Products 0 Liquified Petroleum Gas ( LPG ) 97.21 Oil & Gas Pipelines 0 Railways 0 Cylinder Division 2.79 Solar 0 Cables 0 Transmission & distribution 0
Location Wise Break-Up	Location Wise Break-Up India 79.52 Rest of the World 20.48	Location Wise Break-Up India 68.03 Rest of the World 3.37 Others 28.6	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Petroleum Products 100.0 Wind Power 0 LPG Division 0 Cylinder Division 0	-	Operating Profit Break-Up Petroleum Products 0 Wind Power 0 LPG Division 97.75 Cylinder Division 2.25
Raw Material Break-Up	Raw Material Break-Up Base oils 87.02 Others 6.96 Process chemicals / solvents 6.02	-	-
Asset Break-Up	Asset Break-Up Petroleum Products 81.39 Wind 2.45 LPG Division 0 Cylinder Division 0 Others 16.16	-	Asset Break-Up Petroleum Products 0 LPG Division 67.76 Wind 0 Cylinder Division 32.24