Shree Pushkar Chemicals & Fertilisers Ltd.

Financial

	Shree Pushkar Chem	Aries Agro	Kaveri Seed
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	68409.45 Rs/MT	n/a	n/a
Quarterly Sales Volume - Chemicals	15875.0 Tonnes	n/a	n/a
Dyes Intermediates
Manufacturing Capacity - Dyes Intermediates	15460.0 MTPA	n/a	n/a
Realization/Tonne - Dyes Intermediates	146374.52 Rs/MT	n/a	n/a
Dyestuffs
Manufacturing Capacity - Dyestuff	6000.0 MTPA	n/a	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	186852.0 Tonnes	n/a	n/a
Realization/Tonne - Fertilizers	14128.83 Rs/MT	n/a	n/a
Manufacturing Capacity - Fertilizers	590200.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	11.4 %	6.21 %	22.01 %
5yr average Equity Multiplier	1.5	2.38	1.58
5yr Average Asset Turnover Ratio	0.9	0.73	0.53
5yr Avg Net Profit Margin	8.47 %	3.58 %	26.39 %
Price to Book	1.23	1.29	2.6
P/E	15.23	21.34	15.2
5yr Avg Cash Conversion Cycle	29.2 Days	49.14 Days	107.4 Days
Inventory Days	55.35 Days	113.55 Days	246.33 Days
Days Receivable	59.38 Days	70.56 Days	41.61 Days
Days Payable	69.99 Days	127.14 Days	223.26 Days
5yr Average Interest Coverage Ratio	24.94	1.81	979.81
5yr Avg ROCE	14.17 %	18.6 %	21.78 %
5yr Avg Operating Profit Margin	14.19 %	14.44 %	30.11 %
5 yr average Debt to Equity	0.18	0.64	0.0
5yr CAGR Net Profit	-1.84 %	17.34 %	4.56 %
5yr Average Return on Assets	7.56 %	2.65 %	13.9 %
Shareholdings
Promoter Holding	68.6 %	52.66 %	60.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.65 %	0.0	4.98 %
Change in Mutual Fund Holding (3 Yrs)	-0.32 %	0.0	0.03 %

Business

	Shree Pushkar Chem	Aries Agro	Kaveri Seed
Product Wise Break-Up	Product Wise Break-Up Fertilisers 47.73 Dye Intermediate 44.56 Cattle Feed 7.71 Dyestuff 0 Agri Equipments 0 Animal Feed and Feed Concentrates 0 Insecticides and Pesticides 0 Plant Nutrients 0 0 Vegetables 0 Micronutrients 0 Seeds 0	Product Wise Break-Up Insecticides 7.03 Agri Equipments 0 Micronutrients 0 Fertilisers 0 Dyestuff 0 Animal Feed 0.43 Plant Nutrients 0 Vegetables 0 Seeds 0 Agricultural Mirconutrient and Speciality Fertilizers 90.58 Cattle Feed 0 Dye Intermediate 0 Others 1.96	Product Wise Break-Up Insecticides and Pesticides 0 Agri Equipments 0 Micronutrients 3.56 Fertilisers 0 Dyestuff 0 Animal Feed and Feed Concentrates 0 Plant Nutrients 0 Vegetables 0 Seed 96.44 0 Cattle Feed 0 Dye Intermediate 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	Location Wise Break-Up India 100.0
Raw Material Break-Up	Raw Material Break-Up Rock Phosphate 36.37 Aniline Oil 7.9 Caustic soda 7.79 Sulphur 7.65 Refined Naphthalene 2.6 Mono Sodium Glutamate 2.46 Soda Ash 1.96 Beta Naphthol 1.73 Others 31.54	-	-