Shreyans Industries Ltd.

Financial

	Shreyans Inds	Star Paper Mills	Pakka
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	43.91 %	n/a	54.47 %
Realization/Tonne - Paper & Board	50343.41 Rs/MT	n/a	74487.95 Rs/MT
Manufacturing Capacity - Paper & Board	94000.0 MTPA	75000.0 MTPA	39100.0 MTPA
Financials
5 yr Average ROE	14.2 %	8.14 %	18.96 %
5yr average Equity Multiplier	1.89	1.28	1.93
5yr Average Asset Turnover Ratio	1.32	0.54	0.9
5yr Avg Net Profit Margin	5.34 %	11.39 %	10.88 %
Price to Book	1.0	0.62	4.52
P/E	3.58	5.78	23.17
5yr Avg Cash Conversion Cycle	-15.42 Days	-17.58 Days	62.09 Days
Inventory Days	28.48 Days	72.41 Days	97.52 Days
Days Receivable	14.5 Days	3.03 Days	20.98 Days
Days Payable	66.51 Days	94.99 Days	58.68 Days
5yr Average Interest Coverage Ratio	8.9	73.65	5.5
5yr Avg ROCE	16.81 %	8.81 %	25.39 %
5yr Avg Operating Profit Margin	9.82 %	16.0 %	23.44 %
5 yr average Debt to Equity	0.22	0.0	0.62
5yr CAGR Net Profit	9.37 %	4.31 %	22.46 %
5yr Average Return on Assets	7.69 %	6.41 %	9.9 %
Shareholdings
Promoter Holding	50.53 %	44.93 %	47.79 %
Share Pledged by Promoters	0.0	47.21 %	84.99 %
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	2.64 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shreyans Inds	Star Paper Mills	Pakka
Product Wise Break-Up	Product Wise Break-Up Writing And Printing Paper 100.0 Paper 0 Paper Products 0	Product Wise Break-Up Paper 100.0 Paper Products 0 Writing And Printing Paper 0	Product Wise Break-Up Paper 84.84 Paper Products 15.16 Writing And Printing Paper 0
Location Wise Break-Up	Location Wise Break-Up India 96.73 Rest of the World 3.26 Others 0.01	Location Wise Break-Up India 99.29 Rest of the World 0.71	Location Wise Break-Up India 75.95 Rest of the World 24.05
Raw Material Break-Up	Raw Material Break-Up Straws/Grasses 43.79 Caustic Lye 30.97 Wood Pulp 13.22 Chlorine 0.1 Waste Paper 0.02 Others 11.9	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	Asset Break-Up - Geography Wise Others 100	-