Shyam Century Ferrous Ltd.

Financial

	Shyam Century	Facor Alloys	Mangalam Worldwide
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	n/a	n/a	n/a
Generation Capacity - Electricity	n/a	n/a	n/a
Unclassified
Manufacturing capacity - Ferro-Silicon	21000.0 MTPA	n/a	n/a
Capacity Utilization - Ferro-Silicon	71.27 %	n/a	n/a
Quarterly Sales volume - Ferro-Silicon	3745.25 tonnes	n/a	n/a
Sales Realization - Ferro-Silicon	125620.65 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	8.0 %	6.58 %	19.98 %
5yr average Equity Multiplier	1.31	1.49	2.76
5yr Average Asset Turnover Ratio	0.65	1.15	4.38
5yr Avg Net Profit Margin	9.14 %	3.45 %	1.93 %
Price to Book	2.59	0.82	2.43
P/E	41.97	0.0	20.12
5yr Avg Cash Conversion Cycle	205.05 Days	-24.68 Days	36.28 Days
Inventory Days	84.45 Days	12.67 Days	26.65 Days
Days Receivable	138.79 Days	43.22 Days	19.16 Days
Days Payable	35.24 Days	88.11 Days	17.68 Days
5yr Average Interest Coverage Ratio	6.65	6.39	5.92
5yr Avg ROCE	6.76 %	12.1 %	32.26 %
5yr Avg Operating Profit Margin	10.51 %	5.89 %	3.27 %
5 yr average Debt to Equity	0.12	0.15	1.01
5yr CAGR Net Profit	-23.01 %	-11.07 %	43.79 %
5yr Average Return on Assets	5.96 %	4.37 %	7.34 %
Shareholdings
Promoter Holding	51.54 %	44.29 %	66.05 %
Share Pledged by Promoters	0.0	0.06 %	9.32 %
Change in Promoter Holding (3 Yrs)	-2.95 %	0.0	2.08 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shyam Century	Facor Alloys	Mangalam Worldwide
Product Wise Break-Up	Product Wise Break-Up Ferro Alloys 100.0 Power 0 Off Grade/By-products 0 Sale of goods 0 SiMn conversion 0 HCF conversion 0 Indigenous 0 Export - Deemed 0 High Carbon Ferro Chrome 0	Product Wise Break-Up HCF conversion 0 Indigenous 0 Off Grade/By-products 0 Ferro Alloys 0 Sale of goods 32.9 Power 0 Export - Deemed 0 SiMn conversion 13.15 High Carbon Ferro Chrome 53.52 Others 0.43	Product Wise Break-Up HCF conversion 0 Indigenous 0 Off Grade/By-products 0 Ferro Alloys 1.87 Sale of goods 0 Power 0 Export - Deemed 0 SiMn conversion 0 High Carbon Ferro Chrome 0 Others 98.13
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up India 0 Rest of the World 0 India 77.89 Others 22.11	Location Wise Break-Up India 0 Rest of the World 0 Domestic 100.0