Hindware Home Innovation Ltd.

Financial

	Hindware Home Innov.	Binny	KBC Global
Operational Metrics
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	54000.0 MTPA	n/a	n/a
Realization/Tonne - Plastic Pipes	169442.01 Rs/MT	n/a	n/a
Quarterly Sales Volume - Plastic Pipes	10269.0 Tonnes	n/a	n/a
EBIT / Tonne - Plastic Pipes	13048.98 Rs/Tonne	n/a	n/a
Retail Chains
Number of Stores	36.0 .	n/a	n/a
Financials
5 yr Average ROE	18.92 %	3.18 %	9.44 %
5yr average Equity Multiplier	3.64	1.51	2.03
5yr Average Asset Turnover Ratio	1.51	0.05	0.27
5yr Avg Net Profit Margin	3.71 %	-144.84 %	9.73 %
Price to Book	4.44	0.78	0.24
P/E	57.21	7.94	0.0
5yr Avg Cash Conversion Cycle	17.36 Days	1024.15 Days	553.25 Days
Inventory Days	45.47 Days	1024.21 Days	400.87 Days
Days Receivable	26.31 Days	63.33 Days	285.05 Days
Days Payable	44.66 Days	1806.97 Days	125.62 Days
5yr Average Interest Coverage Ratio	5.09	-111.75	2.1
5yr Avg ROCE	24.09 %	3.06 %	11.7 %
5yr Avg Operating Profit Margin	8.54 %	41.99 %	26.44 %
5 yr average Debt to Equity	0.89	0.15	0.51
5yr CAGR Net Profit	0.86 %	n/a	n/a
5yr Average Return on Assets	5.15 %	1.39 %	3.79 %
Shareholdings
Promoter Holding	51.32 %	74.69 %	1.98 %
Share Pledged by Promoters	0.0	25.41 %	0.0
Change in Promoter Holding (3 Yrs)	0.21 %	0.0	-60.74 %
Change in Mutual Fund Holding (3 Yrs)	0.94 %	0.0	0.0

Business

	Hindware Home Innov.	Binny	KBC Global
Product Wise Break-Up	Product Wise Break-Up Building products 83.07 Consumer products 16.22 Retail business 0.71 Sale of Flats 0 Sale of land 0 Lease rent 0 Sale of properties /Flats 0	Product Wise Break-Up Flats 77.22 Land 1.68 Retail business 0 Sale of properties /Flats 0 Consumer products 0 Lease rental 1.53 Building products 0 Others 19.57	Product Wise Break-Up Sale of Flats 0 Sale of land 0 Retail business 0 Real Estate 62.73 Consumer products 0 Lease rent 0 Building products 0 Others 37.27
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Building products 100.0 Retail business 0 Consumer products 0 Real Estate 0 Civil Contracting Business 0	-	Operating Profit Break-Up Retail business 0 Civil Contracting Business 8.36 Consumer products 0 Real Estate 0 Building products 0 Others 91.64
Capex	Capex Building products 91.7 Consumer products 8.09 Retail business 0.21	-	-
Asset Break-Up	Asset Break-Up Building products 78.2 Consumer products 16.96 Retail business 1.49 Civil Contracting 0 Real Estate 0 Others 3.35	-	Asset Break-Up Civil Contracting 0.62 Retail business 0 Consumer products 0 Real Estate 98.18 Building products 0 Others 1.2