Trustwave Securities Ltd.

TRUSTWAVE

Financial

	Trustwave Securities	Frontier Capital	Moongipa Capital Fin
Operational Metrics
Financials
5 yr Average ROE	7.54 %	-0.27 %	10.27 %
5yr average Equity Multiplier	-0.2	1.42	1.12
5yr Average Asset Turnover Ratio	1.71	0.17	0.57
5yr Avg Net Profit Margin	-36.92 %	-10.18 %	11.98 %
5yr Avg Net Profit Margin	-36.92 %	-10.18 %	11.98 %
5yr CAGR Net Profit	14.87 %	-24.59 %	26.86 %
5yr CAGR Sales	-100.0 %	-23.54 %	48.24 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.0	4.52	0.62
P/E	0.0	37.34	12.37
Shareholdings
Promoter Holding	47.69 %	56.07 %	37.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-18.46 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Trustwave Securities	Frontier Capital	Moongipa Capital Fin
Product Wise Break-Up	Product Wise Break-Up Others 100	Product Wise Break-Up Others 100	Product Wise Break-Up Others 100