Stove Kraft Ltd. benchmarking: Performance to industry peers

Financial

	Stove Kraft	ButterflyGandhimathi	Hawkins Cookers
Operational Metrics
Consumer Durables
Quarterly Sales Volume - Pressure Cooker	9.0 Lacs	n/a	n/a
Quarterly Sales Volume - Gas Cooktops	1.5 Lacs	n/a	n/a
Quarterly Sales Volume - Induction Cooktops	3.2 Lacs	n/a	n/a
Quarterly Sales Volume - Non Stick Cookware	28.5 Lacs	n/a	n/a
Quarterly Sales Volume - LED	24.9 Lacs	n/a	n/a
Quarterly Sales Volume - Small Appliances	22.2 Lacs	n/a	n/a
Financials
5 yr Average ROE	9.14 %	9.95 %	33.2 %
5yr average Equity Multiplier	-3.42	1.76	1.65
5yr Average Asset Turnover Ratio	1.43	1.83	2.04
5yr Avg Net Profit Margin	0.74 %	3.19 %	9.93 %
Price to Book	8.73	3.67	10.54
P/E	62.71	29.93	35.77
5yr Avg Cash Conversion Cycle	-9.27 Days	20.07 Days	11.04 Days
Inventory Days	57.15 Days	56.5 Days	53.66 Days
Days Receivable	39.89 Days	27.52 Days	17.28 Days
Days Payable	115.62 Days	72.95 Days	54.0 Days
5yr Average Interest Coverage Ratio	1.48	11.29	37.11
5yr Avg ROCE	11.1 %	16.84 %	41.82 %
5yr Avg Operating Profit Margin	5.16 %	6.87 %	13.78 %
5 yr average Debt to Equity	-3.01	0.04	0.11
5yr CAGR Net Profit	n/a	23.12 %	9.35 %
5yr Average Return on Assets	1.29 %	5.82 %	20.15 %
Shareholdings
Promoter Holding	55.79 %	75.0 %	56.03 %
Share Pledged by Promoters	15.7 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.13 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	5.51 %	-5.71 %	-4.53 %

	Stove Kraft	ButterflyGandhimathi	Hawkins Cookers
Product Wise Break-Up	Product Wise Break-Up Electrical Appliances 40.0 Pressure Cooker 22.0 Kitchen & Utensils 16.0 Cookware 15.0 Kitchen & Utensils 6.0 Mixer Grinder 0 Pressure Cooker 0 Table Top Wet Grinder 0 LPG Stove 0 Cookware 0 Others 1.0	Product Wise Break-Up Pressure Cooker 18.4 Kitchen & Utensils 0 Electrical Appliances 0 Cookware 0 Table Top Wet Grinder 11.92 LPG Stove 28.22 Mixer Grinder 34.38 Others 7.08	Product Wise Break-Up Pressure Cooker 80.0 Kitchen & Utensils 0 Electrical Appliances 0 Cookware 17.0 Table Top Wet Grinder 0 LPG Stove 0 Mixer Grinder 0 Others 3.0
Location Wise Break-Up	Location Wise Break-Up India 88.6 South India 0 North India 0 Rest of the World 0 India 0 Others 11.4	Location Wise Break-Up South India 76.0 Rest of the World 0 India 0 North India 24.0	Location Wise Break-Up South India 0 Rest of the World 5.36 India 94.64 North India 0
Distribution Channel	Distribution Channel General Trade 40.9 E-Commerce 30.0 Modern Trade 11.6 OEM 8.8 Institutional 5.8 Retail 2.9 Oil marketing Channel sales 0 Retail Channel Sales 0	Distribution Channel E-Commerce 0 Oil Marketing 6.0 OEM 0 General Trade 0 Modern Trade 0 Institutional 0 Retail 0 Retail 94.0	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	-