Stove Kraft Ltd.

Financial

	Stove Kraft	Elin Electronics	Johnson Controls
Operational Metrics
Consumer Durables
Quarterly Sales Volume - Pressure Cooker	9.0 Lacs	n/a	n/a
Quarterly Sales Volume - Gas Cooktops	1.5 Lacs	n/a	n/a
Quarterly Sales Volume - Induction Cooktops	3.2 Lacs	n/a	n/a
Quarterly Sales Volume - Non Stick Cookware	28.5 Lacs	n/a	n/a
Quarterly Sales Volume - LED	24.9 Lacs	n/a	n/a
Quarterly Sales Volume - Small Appliances	22.2 Lacs	n/a	n/a
Financials
5 yr Average ROE	7.89 %	10.29 %	4.09 %
5yr average Equity Multiplier	-3.42	1.81	2.75
5yr Average Asset Turnover Ratio	1.43	1.83	1.14
5yr Avg Net Profit Margin	0.74 %	3.07 %	1.39 %
Price to Book	4.74	1.67	5.51
P/E	56.09	69.44	0.0
5yr Avg Cash Conversion Cycle	-9.27 Days	53.06 Days	39.53 Days
Inventory Days	57.15 Days	38.04 Days	120.97 Days
Days Receivable	39.89 Days	63.6 Days	56.06 Days
Days Payable	115.62 Days	49.81 Days	158.6 Days
5yr Average Interest Coverage Ratio	1.48	4.11	13.9
5yr Avg ROCE	11.1 %	15.06 %	5.71 %
5yr Avg Operating Profit Margin	5.67 %	7.15 %	5.67 %
5 yr average Debt to Equity	-3.01	0.35	0.16
5yr CAGR Net Profit	n/a	8.7 %	n/a
5yr Average Return on Assets	1.29 %	5.61 %	1.62 %
Shareholdings
Promoter Holding	55.88 %	33.41 %	74.25 %
Share Pledged by Promoters	14.62 %	0.0	32.32 %
Change in Promoter Holding (3 Yrs)	1.52 %	0.48 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-4.34 %	-0.37 %	-5.16 %

Business

	Stove Kraft	Elin Electronics	Johnson Controls
Product Wise Break-Up	Product Wise Break-Up Electrical Appliances 32.0 Pressure Cooker 27.0 Kitchen & Utensils 21.0 Cookware 12.0 Kitchen & Utensils 8.0 Mixer Grinder 0 Service Income 0 Home appliances 0 Commercial air conditioners 0 Room air conditioners 0	-	Product Wise Break-Up Kitchen & Utensils 0 Commercial air conditioners 18.1 Pressure Cooker 0 Home Appliances 1.62 Room Air Conditioners 67.43 Cookware 0 Mixer Grinder 0 Electrical Appliances 0 Service Income 5.5 Others 7.35
Location Wise Break-Up	Location Wise Break-Up India 89.24 India 0 Rest of the World 0 Others 10.76	Location Wise Break-Up Rest of the World 0 India 99.66 Others 0.34	Location Wise Break-Up Rest of the World 5.04 India 94.96
Distribution Channel	Distribution Channel General Trade 40.9 E-Commerce 30.0 Modern Trade 11.6 OEM 8.8 Institutional 5.8 Retail 2.9	-	-
Asset Break-Up	Asset Break-Up India 100.0	-	-